[ZECON] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -200.76%
YoY- -128.06%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 107,603 69,044 114,632 152,216 216,847 137,319 37,486 19.19%
PBT 1 21,939 9,463 1,134 5,414 -11,604 3,417 -74.20%
Tax -444 -1,718 3,010 -2,113 -1,622 20,326 719 -
NP -443 20,221 12,473 -979 3,792 8,722 4,136 -
-
NP to SH -469 19,412 12,597 -1,064 3,792 9,912 1,406 -
-
Tax Rate 44,400.00% 7.83% -31.81% 186.33% 29.96% - -21.04% -
Total Cost 108,046 48,823 102,159 153,195 213,055 128,597 33,350 21.62%
-
Net Worth 156,125 156,881 136,860 136,735 45,882 77,579 68,081 14.82%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 156,125 156,881 136,860 136,735 45,882 77,579 68,081 14.82%
NOSH 110,727 108,194 88,297 94,300 45,882 44,797 43,923 16.64%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -0.41% 29.29% 10.88% -0.64% 1.75% 6.35% 11.03% -
ROE -0.30% 12.37% 9.20% -0.78% 8.26% 12.78% 2.07% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 97.18 63.81 129.83 161.42 472.62 306.53 85.34 2.18%
EPS -0.42 17.94 14.27 -1.13 8.26 22.13 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.45 1.55 1.45 1.00 1.7318 1.55 -1.56%
Adjusted Per Share Value based on latest NOSH - 94,300
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 72.67 46.63 77.42 102.80 146.46 92.74 25.32 19.19%
EPS -0.32 13.11 8.51 -0.72 2.56 6.69 0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0544 1.0596 0.9243 0.9235 0.3099 0.524 0.4598 14.82%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.52 1.23 1.34 1.42 3.30 2.76 3.82 -
P/RPS 0.54 1.93 1.03 0.88 0.70 0.90 4.48 -29.69%
P/EPS -122.77 6.86 9.39 -125.85 39.93 12.47 119.34 -
EY -0.81 14.59 10.65 -0.79 2.50 8.02 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.85 0.86 0.98 3.30 1.59 2.46 -27.05%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 11/08/08 29/08/07 28/08/06 24/08/05 - 18/08/03 21/08/02 -
Price 0.49 1.37 1.35 1.39 0.00 2.81 3.68 -
P/RPS 0.50 2.15 1.04 0.86 0.00 0.92 4.31 -30.14%
P/EPS -115.69 7.64 9.46 -123.19 0.00 12.70 114.96 -
EY -0.86 13.10 10.57 -0.81 0.00 7.87 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.94 0.87 0.96 0.00 1.62 2.37 -27.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment