[ZECON] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -672.36%
YoY- 38.24%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Revenue 50,752 119,727 49,324 76,198 58,879 47,520 36,646 5.13%
PBT 50,347 121,886 -4,883 -9,718 -16,965 1,588 6,663 36.48%
Tax -6,777 -8,694 -2,257 -4,550 -2,946 -941 -2,342 17.75%
NP 43,570 113,192 -7,140 -14,268 -19,911 647 4,321 42.68%
-
NP to SH 11,064 48,506 -8,900 -13,399 -21,695 580 4,213 16.01%
-
Tax Rate 13.46% 7.13% - - - 59.26% 35.15% -
Total Cost 7,182 6,535 56,464 90,466 78,790 46,873 32,325 -20.65%
-
Net Worth 109,568 95,283 64,346 78,574 107,218 147,959 166,615 -6.24%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Net Worth 109,568 95,283 64,346 78,574 107,218 147,959 166,615 -6.24%
NOSH 119,095 119,104 119,159 119,052 119,131 118,367 119,011 0.01%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
NP Margin 85.85% 94.54% -14.48% -18.72% -33.82% 1.36% 11.79% -
ROE 10.10% 50.91% -13.83% -17.05% -20.23% 0.39% 2.53% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
RPS 42.61 100.52 41.39 64.00 49.42 40.15 30.79 5.12%
EPS 9.29 40.73 -7.47 -11.25 -18.21 0.49 3.54 15.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.80 0.54 0.66 0.90 1.25 1.40 -6.25%
Adjusted Per Share Value based on latest NOSH - 119,052
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
RPS 34.28 80.86 33.31 51.46 39.77 32.09 24.75 5.13%
EPS 7.47 32.76 -6.01 -9.05 -14.65 0.39 2.85 15.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.6435 0.4346 0.5307 0.7241 0.9993 1.1253 -6.24%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/12/11 30/12/10 -
Price 0.57 0.63 0.765 0.855 0.535 0.59 0.48 -
P/RPS 1.34 0.63 1.85 1.34 1.08 1.47 1.56 -2.31%
P/EPS 6.14 1.55 -10.24 -7.60 -2.94 120.41 13.56 -11.47%
EY 16.30 64.64 -9.76 -13.16 -34.04 0.83 7.38 12.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 1.42 1.30 0.59 0.47 0.34 9.68%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Date 30/08/17 26/08/16 25/08/15 21/08/14 30/08/13 27/02/12 28/02/11 -
Price 0.615 0.60 0.59 0.88 0.735 0.56 0.55 -
P/RPS 1.44 0.60 1.43 1.37 1.49 1.39 1.79 -3.29%
P/EPS 6.62 1.47 -7.90 -7.82 -4.04 114.29 15.54 -12.30%
EY 15.11 67.88 -12.66 -12.79 -24.78 0.88 6.44 14.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 1.09 1.33 0.82 0.45 0.39 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment