[ZECON] YoY Annual (Unaudited) Result on 30-Jun-2014 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
YoY- 11.41%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Revenue 217,002 234,702 166,791 208,595 160,175 133,001 172,985 3.54%
PBT 54,955 104,793 -12,610 -4,470 -16,692 3,649 6,968 37.39%
Tax -7,275 -9,851 -5,026 -10,397 -5,221 -2,523 -5,241 5.17%
NP 47,680 94,942 -17,636 -14,867 -21,913 1,126 1,727 66.59%
-
NP to SH 14,017 31,308 -12,824 -19,937 -22,506 1,259 1,829 36.78%
-
Tax Rate 13.24% 9.40% - - - 69.14% 75.22% -
Total Cost 169,322 139,760 184,427 223,462 182,088 131,875 171,258 -0.17%
-
Net Worth 109,563 95,285 64,304 77,440 107,192 148,466 166,272 -6.21%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Net Worth 109,563 95,285 64,304 77,440 107,192 148,466 166,272 -6.21%
NOSH 119,090 119,106 119,082 119,139 119,102 118,773 118,766 0.04%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
NP Margin 21.97% 40.45% -10.57% -7.13% -13.68% 0.85% 1.00% -
ROE 12.79% 32.86% -19.94% -25.74% -21.00% 0.85% 1.10% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
RPS 182.22 197.05 140.06 175.08 134.49 111.98 145.65 3.50%
EPS 11.77 26.29 -10.77 -16.74 -18.90 1.06 1.54 36.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.80 0.54 0.65 0.90 1.25 1.40 -6.25%
Adjusted Per Share Value based on latest NOSH - 119,052
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
RPS 147.22 159.22 113.15 141.51 108.66 90.23 117.35 3.54%
EPS 9.51 21.24 -8.70 -13.53 -15.27 0.85 1.24 36.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7433 0.6464 0.4362 0.5254 0.7272 1.0072 1.128 -6.21%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/12/11 30/12/10 -
Price 0.57 0.63 0.765 0.855 0.535 0.59 0.48 -
P/RPS 0.31 0.32 0.55 0.49 0.40 0.53 0.33 -0.95%
P/EPS 4.84 2.40 -7.10 -5.11 -2.83 55.66 31.17 -24.91%
EY 20.65 41.72 -14.08 -19.57 -35.32 1.80 3.21 33.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 1.42 1.32 0.59 0.47 0.34 9.68%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 31/12/11 31/12/10 CAGR
Date 30/08/17 26/08/16 25/08/15 21/08/14 30/08/13 27/02/12 28/02/11 -
Price 0.615 0.60 0.59 0.88 0.735 0.56 0.55 -
P/RPS 0.34 0.30 0.42 0.50 0.55 0.50 0.38 -1.69%
P/EPS 5.23 2.28 -5.48 -5.26 -3.89 52.83 35.71 -25.58%
EY 19.14 43.81 -18.25 -19.02 -25.71 1.89 2.80 34.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.75 1.09 1.35 0.82 0.45 0.39 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment