[HIGHTEC] YoY Quarter Result on 31-Jul-2006 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 1347.06%
YoY- 214.95%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 5,450 7,951 7,729 8,319 6,838 6,361 6,280 -2.33%
PBT 287 731 761 634 -438 613 13 67.41%
Tax 165 -300 -94 -100 -6 -71 38 27.69%
NP 452 431 667 534 -444 542 51 43.80%
-
NP to SH 476 416 614 492 -428 542 51 45.05%
-
Tax Rate -57.49% 41.04% 12.35% 15.77% - 11.58% -292.31% -
Total Cost 4,998 7,520 7,062 7,785 7,282 5,819 6,229 -3.59%
-
Net Worth 48,733 50,572 46,929 50,013 52,175 52,582 51,784 -1.00%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 18 - - - - - 980 -48.60%
Div Payout % 3.97% - - - - - 1,923.08% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 48,733 50,572 46,929 50,013 52,175 52,582 51,784 -1.00%
NOSH 37,777 40,784 39,108 40,661 40,761 40,447 39,230 -0.62%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 8.29% 5.42% 8.63% 6.42% -6.49% 8.52% 0.81% -
ROE 0.98% 0.82% 1.31% 0.98% -0.82% 1.03% 0.10% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 14.43 19.50 19.76 20.46 16.78 15.73 16.01 -1.71%
EPS 1.26 1.02 1.57 1.21 -1.05 1.33 0.13 45.96%
DPS 0.05 0.00 0.00 0.00 0.00 0.00 2.50 -47.86%
NAPS 1.29 1.24 1.20 1.23 1.28 1.30 1.32 -0.38%
Adjusted Per Share Value based on latest NOSH - 40,661
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 4.47 6.53 6.34 6.83 5.61 5.22 5.15 -2.33%
EPS 0.39 0.34 0.50 0.40 -0.35 0.44 0.04 46.11%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.80 -45.89%
NAPS 0.40 0.4151 0.3852 0.4105 0.4282 0.4316 0.425 -1.00%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.72 0.76 0.77 0.62 0.67 0.89 1.18 -
P/RPS 4.99 3.90 3.90 3.03 3.99 5.66 7.37 -6.28%
P/EPS 57.14 74.51 49.04 51.24 -63.81 66.42 907.69 -36.90%
EY 1.75 1.34 2.04 1.95 -1.57 1.51 0.11 58.52%
DY 0.07 0.00 0.00 0.00 0.00 0.00 2.12 -43.33%
P/NAPS 0.56 0.61 0.64 0.50 0.52 0.68 0.89 -7.42%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 29/09/09 29/09/08 25/09/07 28/09/06 27/09/05 27/09/04 18/09/03 -
Price 0.80 0.70 0.78 0.46 0.58 0.92 1.00 -
P/RPS 5.55 3.59 3.95 2.25 3.46 5.85 6.25 -1.95%
P/EPS 63.49 68.63 49.68 38.02 -55.24 68.66 769.23 -33.99%
EY 1.58 1.46 2.01 2.63 -1.81 1.46 0.13 51.57%
DY 0.06 0.00 0.00 0.00 0.00 0.00 2.50 -46.26%
P/NAPS 0.62 0.56 0.65 0.37 0.45 0.71 0.76 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment