[WWE] YoY Quarter Result on 30-Sep-2008 [#4]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ--%
YoY- -44.16%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 4,510 5,061 35,549 101,643 28,413 10,838 4,022 1.92%
PBT 298 -33,518 -22,903 463 -2,808 -1,548 -6,341 -
Tax -17 541 12 -5,466 -891 4,004 101 -
NP 281 -32,977 -22,891 -5,003 -3,699 2,456 -6,240 -
-
NP to SH 284 -33,000 -22,891 -4,909 -3,699 2,456 -6,240 -
-
Tax Rate 5.70% - - 1,180.56% - - - -
Total Cost 4,229 38,038 58,440 106,646 32,112 8,382 10,262 -13.72%
-
Net Worth -5,934 -12,642 24,361 62,075 57,484 58,103 61,377 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 816 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth -5,934 -12,642 24,361 62,075 57,484 58,103 61,377 -
NOSH 42,388 42,140 42,001 40,839 41,655 41,208 40,918 0.58%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.23% -651.59% -64.39% -4.92% -13.02% 22.66% -155.15% -
ROE 0.00% 0.00% -93.97% -7.91% -6.43% 4.23% -10.17% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.64 12.01 84.64 248.89 68.21 26.30 9.83 1.32%
EPS 0.67 -78.31 -54.50 -12.01 -8.88 5.96 -15.25 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS -0.14 -0.30 0.58 1.52 1.38 1.41 1.50 -
Adjusted Per Share Value based on latest NOSH - 42,140
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 10.70 12.01 84.37 241.23 67.43 25.72 9.55 1.91%
EPS 0.67 -78.32 -54.33 -11.65 -8.78 5.83 -14.81 -
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS -0.1408 -0.30 0.5782 1.4733 1.3643 1.379 1.4567 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 16/10/08 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.05 0.06 0.35 0.93 0.96 1.74 2.15 -
P/RPS 0.47 0.50 0.41 0.37 1.41 6.62 21.87 -47.24%
P/EPS 7.46 -0.08 -0.64 -7.74 -10.81 29.19 -14.10 -
EY 13.40 -1,305.17 -155.71 -12.93 -9.25 3.43 -7.09 -
DY 0.00 0.00 0.00 2.15 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.60 0.61 0.70 1.23 1.43 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/09 16/10/08 27/11/07 24/11/06 21/12/05 26/11/04 18/11/03 -
Price 0.05 0.05 0.43 1.28 0.54 1.52 1.94 -
P/RPS 0.47 0.42 0.51 0.51 0.79 5.78 19.74 -46.33%
P/EPS 7.46 -0.06 -0.79 -10.65 -6.08 25.50 -12.72 -
EY 13.40 -1,566.20 -126.74 -9.39 -16.44 3.92 -7.86 -
DY 0.00 0.00 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.74 0.84 0.39 1.08 1.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment