[WWE] QoQ Annualized Quarter Result on 30-Sep-2008 [#4]

Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ--%
YoY- 0.99%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 19,254 18,358 18,300 58,770 71,612 104,908 181,816 -77.64%
PBT 6,469 6,100 6,088 -36,057 0 -3,264 -3,108 -
Tax 25 24 24 893 0 26 24 2.76%
NP 6,494 6,124 6,112 -35,164 0 -3,238 -3,084 -
-
NP to SH 6,496 6,126 6,116 -35,186 0 -3,238 -3,084 -
-
Tax Rate -0.39% -0.39% -0.39% - - - - -
Total Cost 12,760 12,234 12,188 93,934 71,612 108,146 184,900 -83.20%
-
Net Worth 0 842 -10,109 -12,219 11,367 9,275 15,588 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 842 -10,109 -12,219 11,367 9,275 15,588 -
NOSH 42,108 42,132 42,121 42,136 42,102 42,161 42,131 -0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 33.73% 33.36% 33.40% -59.83% 0.00% -3.09% -1.70% -
ROE 0.00% 727.00% 0.00% 0.00% 0.00% -34.91% -19.78% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 45.73 43.57 43.45 139.47 170.09 248.82 431.55 -77.63%
EPS 15.43 14.54 14.52 -83.60 -8.56 -7.68 -7.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 -0.24 -0.29 0.27 0.22 0.37 -
Adjusted Per Share Value based on latest NOSH - 42,140
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 45.70 43.57 43.43 139.48 169.96 248.98 431.51 -77.64%
EPS 15.42 14.54 14.52 -83.51 -8.56 -7.68 -7.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.02 -0.2399 -0.29 0.2698 0.2201 0.37 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 16/10/08 16/10/08 16/10/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.05 0.05 0.05 0.06 0.06 0.16 0.35 -
P/RPS 0.11 0.11 0.12 0.04 0.04 0.06 0.08 23.67%
P/EPS 0.32 0.34 0.34 -0.07 -0.70 -2.08 -4.78 -
EY 308.53 290.80 290.40 -1,391.74 -142.67 -48.00 -20.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 0.00 0.00 0.22 0.73 0.95 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 16/10/08 16/10/08 16/10/08 16/10/08 28/08/08 28/05/08 27/02/08 -
Price 0.05 0.05 0.05 0.05 0.08 0.09 0.25 -
P/RPS 0.11 0.11 0.12 0.04 0.05 0.04 0.06 49.84%
P/EPS 0.32 0.34 0.34 -0.06 -0.93 -1.17 -3.42 -
EY 308.53 290.80 290.40 -1,670.09 -107.00 -85.33 -29.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 0.00 0.00 0.30 0.41 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment