[WWE] YoY Quarter Result on 31-Mar-2003 [#2]

Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- -14.58%
YoY- -183.36%
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 72,117 12,749 5,240 2,439 28,779 4,785 2,196 78.90%
PBT 4,097 1,087 -1,845 -1,941 2,207 -1,936 648 35.96%
Tax -133 -23 4 78 28 1,936 -51 17.31%
NP 3,964 1,064 -1,841 -1,863 2,235 0 597 37.07%
-
NP to SH 3,964 1,064 -1,841 -1,863 2,235 -1,933 597 37.07%
-
Tax Rate 3.25% 2.12% - - -1.27% - 7.87% -
Total Cost 68,153 11,685 7,081 4,302 26,544 4,785 1,599 86.84%
-
Net Worth 62,523 60,265 57,403 70,065 63,171 70,836 71,319 -2.16%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 62,523 60,265 57,403 70,065 63,171 70,836 71,319 -2.16%
NOSH 41,682 41,562 41,002 40,500 39,982 40,020 40,067 0.66%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.50% 8.35% -35.13% -76.38% 7.77% 0.00% 27.19% -
ROE 6.34% 1.77% -3.21% -2.66% 3.54% -2.73% 0.84% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 173.02 30.67 12.78 6.02 71.98 11.96 5.48 77.73%
EPS 9.51 2.56 -4.49 -4.60 5.59 -4.83 1.49 36.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.45 1.40 1.73 1.58 1.77 1.78 -2.81%
Adjusted Per Share Value based on latest NOSH - 40,500
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 171.16 30.26 12.44 5.79 68.30 11.36 5.21 78.91%
EPS 9.41 2.53 -4.37 -4.42 5.30 -4.59 1.42 37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4839 1.4303 1.3624 1.6629 1.4993 1.6812 1.6926 -2.16%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 0.67 1.38 1.80 1.24 0.00 0.00 0.00 -
P/RPS 0.39 4.50 14.08 20.59 0.00 0.00 0.00 -
P/EPS 7.05 53.91 -40.09 -26.96 0.00 0.00 0.00 -
EY 14.19 1.86 -2.49 -3.71 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.95 1.29 0.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/06 26/05/05 26/05/04 28/05/03 21/05/02 31/05/01 26/05/00 -
Price 0.62 1.15 1.71 1.49 0.00 0.00 0.00 -
P/RPS 0.36 3.75 13.38 24.74 0.00 0.00 0.00 -
P/EPS 6.52 44.92 -38.08 -32.39 0.00 0.00 0.00 -
EY 15.34 2.23 -2.63 -3.09 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.79 1.22 0.86 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment