[WWE] YoY Quarter Result on 31-Mar-2005 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 66.25%
YoY- 157.79%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 7,000 36,979 72,117 12,749 5,240 2,439 28,779 -20.97%
PBT -855 -7,069 4,097 1,087 -1,845 -1,941 2,207 -
Tax 6 169 -133 -23 4 78 28 -22.62%
NP -849 -6,900 3,964 1,064 -1,841 -1,863 2,235 -
-
NP to SH -849 -6,901 3,964 1,064 -1,841 -1,863 2,235 -
-
Tax Rate - - 3.25% 2.12% - - -1.27% -
Total Cost 7,849 43,879 68,153 11,685 7,081 4,302 26,544 -18.36%
-
Net Worth 9,246 47,042 62,523 60,265 57,403 70,065 63,171 -27.38%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 9,246 47,042 62,523 60,265 57,403 70,065 63,171 -27.38%
NOSH 42,029 42,002 41,682 41,562 41,002 40,500 39,982 0.83%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -12.13% -18.66% 5.50% 8.35% -35.13% -76.38% 7.77% -
ROE -9.18% -14.67% 6.34% 1.77% -3.21% -2.66% 3.54% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 16.65 88.04 173.02 30.67 12.78 6.02 71.98 -21.63%
EPS -2.02 -16.43 9.51 2.56 -4.49 -4.60 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 1.12 1.50 1.45 1.40 1.73 1.58 -27.98%
Adjusted Per Share Value based on latest NOSH - 41,562
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 16.61 87.76 171.16 30.26 12.44 5.79 68.30 -20.97%
EPS -2.01 -16.38 9.41 2.53 -4.37 -4.42 5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2195 1.1165 1.4839 1.4303 1.3624 1.6629 1.4993 -27.38%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.16 0.88 0.67 1.38 1.80 1.24 0.00 -
P/RPS 0.96 1.00 0.39 4.50 14.08 20.59 0.00 -
P/EPS -7.92 -5.36 7.05 53.91 -40.09 -26.96 0.00 -
EY -12.63 -18.67 14.19 1.86 -2.49 -3.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.45 0.95 1.29 0.72 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 24/05/06 26/05/05 26/05/04 28/05/03 21/05/02 -
Price 0.09 0.76 0.62 1.15 1.71 1.49 0.00 -
P/RPS 0.54 0.86 0.36 3.75 13.38 24.74 0.00 -
P/EPS -4.46 -4.63 6.52 44.92 -38.08 -32.39 0.00 -
EY -22.44 -21.62 15.34 2.23 -2.63 -3.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.68 0.41 0.79 1.22 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment