[ATLAN] QoQ Cumulative Quarter Result on 31-Aug-2007 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
31-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 53.6%
YoY- -89.32%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 158,290 110,155 91,639 61,306 32,523 145,378 109,236 28.02%
PBT 10,436 4,636 2,747 2,155 1,308 -117,606 15,806 -24.15%
Tax -6,525 -1,051 -884 -768 -405 718 -1,459 171.19%
NP 3,911 3,585 1,863 1,387 903 -116,888 14,347 -57.92%
-
NP to SH 7,190 3,585 1,863 1,387 903 -166,888 14,347 -36.88%
-
Tax Rate 62.52% 22.67% 32.18% 35.64% 30.96% - 9.23% -
Total Cost 154,379 106,570 89,776 59,919 31,620 262,266 94,889 38.28%
-
Net Worth 276,187 217,872 198,066 197,305 196,304 192,329 324,400 -10.16%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 276,187 217,872 198,066 197,305 196,304 192,329 324,400 -10.16%
NOSH 228,253 198,066 196,105 195,352 196,304 192,329 193,095 11.78%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 2.47% 3.25% 2.03% 2.26% 2.78% -80.40% 13.13% -
ROE 2.60% 1.65% 0.94% 0.70% 0.46% -86.77% 4.42% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 69.35 55.62 46.73 31.38 16.57 75.59 56.57 14.53%
EPS 3.15 1.81 0.95 0.71 0.46 -60.77 7.43 -43.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.10 1.01 1.01 1.00 1.00 1.68 -19.63%
Adjusted Per Share Value based on latest NOSH - 193,600
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 62.38 43.41 36.11 24.16 12.82 57.29 43.05 28.02%
EPS 2.83 1.41 0.73 0.55 0.36 -65.77 5.65 -36.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0884 0.8586 0.7806 0.7776 0.7736 0.758 1.2785 -10.16%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 3.04 3.00 3.06 2.98 2.55 2.55 2.13 -
P/RPS 4.38 5.39 6.55 9.50 15.39 3.37 3.77 10.50%
P/EPS 96.51 165.75 322.11 419.72 554.35 -2.94 28.67 124.44%
EY 1.04 0.60 0.31 0.24 0.18 -34.03 3.49 -55.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.73 3.03 2.95 2.55 2.55 1.27 57.42%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 30/04/08 30/01/08 31/10/07 31/07/07 27/04/07 31/01/07 -
Price 2.98 3.00 3.20 3.22 3.10 2.56 2.22 -
P/RPS 4.30 5.39 6.85 10.26 18.71 3.39 3.92 6.35%
P/EPS 94.60 165.75 336.84 453.52 673.91 -2.95 29.88 115.46%
EY 1.06 0.60 0.30 0.22 0.15 -33.90 3.35 -53.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.73 3.17 3.19 3.10 2.56 1.32 51.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment