[WONG] YoY Annualized Quarter Result on 30-Apr-2003 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- -41.06%
YoY- 236.49%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 32,752 25,190 27,062 122,420 23,880 22,888 30,292 1.30%
PBT 2,414 -562 -4,248 3,660 -2,508 -1,134 6,336 -14.84%
Tax -38 -28 308 -548 2,508 1,134 10 -
NP 2,376 -590 -3,940 3,112 0 0 6,346 -15.09%
-
NP to SH 2,376 -590 -3,940 3,112 -2,280 -998 6,346 -15.09%
-
Tax Rate 1.57% - - 14.97% - - -0.16% -
Total Cost 30,376 25,780 31,002 119,308 23,880 22,888 23,946 4.04%
-
Net Worth 70,199 71,906 76,509 79,158 70,502 71,057 67,621 0.62%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 70,199 71,906 76,509 79,158 70,502 71,057 67,621 0.62%
NOSH 89,999 46,093 45,813 44,971 42,379 39,920 40,012 14.45%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 7.25% -2.34% -14.56% 2.54% 0.00% 0.00% 20.95% -
ROE 3.38% -0.82% -5.15% 3.93% -3.23% -1.40% 9.38% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 36.39 54.65 59.07 272.22 56.35 57.33 75.71 -11.48%
EPS 2.64 -1.28 -8.60 6.92 -5.38 -2.50 15.86 -25.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.56 1.67 1.7602 1.6636 1.78 1.69 -12.08%
Adjusted Per Share Value based on latest NOSH - 45,192
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 12.99 9.99 10.73 48.55 9.47 9.08 12.01 1.31%
EPS 0.94 -0.23 -1.56 1.23 -0.90 -0.40 2.52 -15.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2784 0.2852 0.3034 0.3139 0.2796 0.2818 0.2682 0.62%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.54 0.47 0.80 0.88 1.95 1.08 3.00 -
P/RPS 1.48 0.86 1.35 0.32 3.46 1.88 3.96 -15.12%
P/EPS 20.45 -36.72 -9.30 12.72 -36.25 -43.20 18.92 1.30%
EY 4.89 -2.72 -10.75 7.86 -2.76 -2.31 5.29 -1.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.30 0.48 0.50 1.17 0.61 1.78 -14.60%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/06 30/06/05 29/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.41 0.50 0.70 1.02 1.55 0.90 2.49 -
P/RPS 1.13 0.91 1.19 0.37 2.75 1.57 3.29 -16.30%
P/EPS 15.53 -39.06 -8.14 14.74 -28.81 -36.00 15.70 -0.18%
EY 6.44 -2.56 -12.29 6.78 -3.47 -2.78 6.37 0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.32 0.42 0.58 0.93 0.51 1.47 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment