[WONG] QoQ TTM Result on 30-Apr-2003 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- 38.26%
YoY- 213.77%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 97,535 120,615 115,544 101,766 76,180 52,263 29,009 123.93%
PBT -173 2,256 4,857 4,453 3,426 1,369 -1,757 -78.58%
Tax -295 -456 -1,336 -1,562 -1,335 -1,174 7 -
NP -468 1,800 3,521 2,891 2,091 195 -1,750 -58.39%
-
NP to SH -468 1,800 3,521 2,891 2,091 195 -1,750 -58.39%
-
Tax Rate - 20.21% 27.51% 35.08% 38.97% 85.76% - -
Total Cost 98,003 118,815 112,023 98,875 74,089 52,068 30,759 116.07%
-
Net Worth 77,855 78,756 79,491 79,547 78,916 44,857 74,757 2.73%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 77,855 78,756 79,491 79,547 78,916 44,857 74,757 2.73%
NOSH 45,797 45,876 45,055 45,192 45,051 44,857 44,503 1.92%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin -0.48% 1.49% 3.05% 2.84% 2.74% 0.37% -6.03% -
ROE -0.60% 2.29% 4.43% 3.63% 2.65% 0.43% -2.34% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 212.97 262.91 256.45 225.18 169.10 116.51 65.18 119.71%
EPS -1.02 3.92 7.81 6.40 4.64 0.43 -3.93 -59.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.7167 1.7643 1.7602 1.7517 1.00 1.6798 0.79%
Adjusted Per Share Value based on latest NOSH - 45,192
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 38.68 47.84 45.83 40.36 30.21 20.73 11.51 123.86%
EPS -0.19 0.71 1.40 1.15 0.83 0.08 -0.69 -57.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3088 0.3124 0.3153 0.3155 0.313 0.1779 0.2965 2.73%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 -
Price 0.95 1.12 1.29 0.88 1.12 1.20 1.50 -
P/RPS 0.45 0.43 0.50 0.39 0.66 1.03 2.30 -66.19%
P/EPS -92.96 28.55 16.51 13.76 24.13 276.04 -38.15 80.78%
EY -1.08 3.50 6.06 7.27 4.14 0.36 -2.62 -44.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.73 0.50 0.64 1.20 0.89 -26.50%
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 31/03/04 30/12/03 26/09/03 30/06/03 28/03/03 31/12/02 27/09/02 -
Price 0.93 1.00 1.15 1.02 0.98 1.17 1.21 -
P/RPS 0.44 0.38 0.45 0.45 0.58 1.00 1.86 -61.64%
P/EPS -91.01 25.49 14.72 15.94 21.11 269.14 -30.77 105.64%
EY -1.10 3.92 6.80 6.27 4.74 0.37 -3.25 -51.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.58 0.65 0.58 0.56 1.17 0.72 -16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment