[WONG] YoY TTM Result on 30-Apr-2003 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
30-Apr-2003 [#2]
Profit Trend
QoQ- 38.26%
YoY- 213.77%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 29,493 27,416 72,936 101,766 22,632 27,342 30,743 -0.68%
PBT -157 -4,529 -1,697 4,453 -2,586 3,982 7,053 -
Tax 925 303 -28 -1,562 253 1,212 -69 -
NP 768 -4,226 -1,725 2,891 -2,333 5,194 6,984 -30.77%
-
NP to SH 808 -4,226 -1,725 2,891 -2,541 3,921 6,984 -30.18%
-
Tax Rate - - - 35.08% - -30.44% 0.98% -
Total Cost 28,725 31,642 74,661 98,875 24,965 22,148 23,759 3.21%
-
Net Worth 77,999 71,512 76,535 79,547 70,144 71,199 67,518 2.43%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - 1,375 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 77,999 71,512 76,535 79,547 70,144 71,199 67,518 2.43%
NOSH 100,000 45,841 45,829 45,192 42,164 39,999 39,951 16.51%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 2.60% -15.41% -2.37% 2.84% -10.31% 19.00% 22.72% -
ROE 1.04% -5.91% -2.25% 3.63% -3.62% 5.51% 10.34% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 29.49 59.81 159.15 225.18 53.68 68.36 76.95 -14.76%
EPS 0.81 -9.22 -3.76 6.40 -6.03 9.80 17.48 -40.05%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.56 1.67 1.7602 1.6636 1.78 1.69 -12.08%
Adjusted Per Share Value based on latest NOSH - 45,192
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 11.83 10.99 29.25 40.81 9.08 10.96 12.33 -0.68%
EPS 0.32 -1.69 -0.69 1.16 -1.02 1.57 2.80 -30.32%
DPS 0.00 0.55 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3128 0.2868 0.3069 0.319 0.2813 0.2855 0.2708 2.43%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.54 0.47 0.80 0.88 1.95 1.08 3.00 -
P/RPS 1.83 0.79 0.50 0.39 3.63 1.58 3.90 -11.84%
P/EPS 66.83 -5.10 -21.25 13.76 -32.36 11.02 17.16 25.41%
EY 1.50 -19.61 -4.70 7.27 -3.09 9.08 5.83 -20.24%
DY 0.00 6.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.30 0.48 0.50 1.17 0.61 1.78 -14.60%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/06 30/06/05 29/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.41 0.50 0.70 1.02 1.55 0.90 2.49 -
P/RPS 1.39 0.84 0.44 0.45 2.89 1.32 3.24 -13.14%
P/EPS 50.74 -5.42 -18.60 15.94 -25.72 9.18 14.24 23.57%
EY 1.97 -18.44 -5.38 6.27 -3.89 10.89 7.02 -19.07%
DY 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.32 0.42 0.58 0.93 0.51 1.47 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment