[PLB] YoY Quarter Result on 30-Nov-2024 [#1]

Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 86.42%
YoY- -1397.12%
View:
Show?
Quarter Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Revenue 20,093 31,446 9,683 34,304 66,018 67,992 60,632 -16.79%
PBT -1,847 2,149 -5,775 1,120 6,508 5,458 1,543 -
Tax 283 -1,477 -90 -780 -1,635 -1,981 -1,613 -
NP -1,564 672 -5,865 340 4,873 3,477 -70 67.74%
-
NP to SH -1,803 139 -5,598 96 4,121 2,942 1,965 -
-
Tax Rate - 68.73% - 69.64% 25.12% 36.30% 104.54% -
Total Cost 21,657 30,774 15,548 33,964 61,145 64,515 60,702 -15.76%
-
Net Worth 81,135 93,287 113,518 131,502 143,865 155,105 151,733 -9.89%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Net Worth 81,135 93,287 113,518 131,502 143,865 155,105 151,733 -9.89%
NOSH 112,687 112,395 112,395 112,395 112,395 112,395 112,395 0.04%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
NP Margin -7.78% 2.14% -60.57% 0.99% 7.38% 5.11% -0.12% -
ROE -2.22% 0.15% -4.93% 0.07% 2.86% 1.90% 1.30% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 17.83 27.98 8.62 30.52 58.74 60.49 53.95 -16.83%
EPS -1.60 0.12 -4.98 0.09 3.67 2.62 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.83 1.01 1.17 1.28 1.38 1.35 -9.93%
Adjusted Per Share Value based on latest NOSH - 112,687
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 17.83 27.91 8.59 30.44 58.59 60.34 53.81 -16.80%
EPS -1.60 0.12 -4.97 0.09 3.66 2.61 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.8278 1.0074 1.167 1.2767 1.3764 1.3465 -9.89%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 -
Price 1.14 1.04 1.14 1.08 1.08 1.19 1.47 -
P/RPS 6.39 3.72 13.23 3.54 1.84 1.97 2.72 15.28%
P/EPS -71.25 840.94 -22.89 1,264.44 29.46 45.46 84.08 -
EY -1.40 0.12 -4.37 0.08 3.39 2.20 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.25 1.13 0.92 0.84 0.86 1.09 6.37%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 21/01/25 30/01/24 17/01/23 26/01/22 29/01/21 21/01/20 30/01/19 -
Price 1.00 1.10 1.15 1.18 1.06 1.58 1.41 -
P/RPS 5.61 3.93 13.35 3.87 1.80 2.61 2.61 13.58%
P/EPS -62.50 889.46 -23.09 1,381.52 28.91 60.36 80.65 -
EY -1.60 0.11 -4.33 0.07 3.46 1.66 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.33 1.14 1.01 0.83 1.14 1.04 4.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment