[PLB] QoQ Quarter Result on 30-Nov-2024 [#1]

Announcement Date
21-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2025
Quarter
30-Nov-2024 [#1]
Profit Trend
QoQ- 86.42%
YoY- -1397.12%
View:
Show?
Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 20,093 44,077 13,985 44,922 31,446 12,715 13,270 31.76%
PBT -1,847 3,822 -415 4,246 2,149 -1,909 -3,357 -32.78%
Tax 283 -19,766 412 -559 -1,477 -11,269 -979 -
NP -1,564 -15,944 -3 3,687 672 -13,178 -4,336 -49.23%
-
NP to SH -1,803 -13,280 -610 3,226 139 -11,972 -4,493 -45.50%
-
Tax Rate - 517.16% - 13.17% 68.73% - - -
Total Cost 21,657 60,021 13,988 41,235 30,774 25,893 17,606 14.76%
-
Net Worth 81,135 82,048 95,535 96,659 93,287 93,287 104,527 -15.50%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 81,135 82,048 95,535 96,659 93,287 93,287 104,527 -15.50%
NOSH 112,687 112,395 112,395 112,395 112,395 112,395 112,395 0.17%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin -7.78% -36.17% -0.02% 8.21% 2.14% -103.64% -32.68% -
ROE -2.22% -16.19% -0.64% 3.34% 0.15% -12.83% -4.30% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 17.83 39.22 12.44 39.97 27.98 11.31 11.81 31.50%
EPS -1.60 -11.82 -0.54 2.87 0.12 -10.65 -4.00 -45.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.73 0.85 0.86 0.83 0.83 0.93 -15.64%
Adjusted Per Share Value based on latest NOSH - 112,687
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 17.83 39.11 12.41 39.86 27.91 11.28 11.78 31.72%
EPS -1.60 -11.78 -0.54 2.86 0.12 -10.62 -3.99 -45.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.7281 0.8478 0.8578 0.8278 0.8278 0.9276 -15.50%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 1.14 1.11 1.04 1.03 1.04 1.05 1.02 -
P/RPS 6.39 2.83 8.36 2.58 3.72 9.28 8.64 -18.17%
P/EPS -71.25 -9.39 -191.62 35.89 840.94 -9.86 -25.52 97.90%
EY -1.40 -10.64 -0.52 2.79 0.12 -10.14 -3.92 -49.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.52 1.22 1.20 1.25 1.27 1.10 27.22%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 21/01/25 29/10/24 30/07/24 26/04/24 30/01/24 31/10/23 27/07/23 -
Price 1.00 1.20 1.10 1.05 1.10 1.04 1.06 -
P/RPS 5.61 3.06 8.84 2.63 3.93 9.19 8.98 -26.85%
P/EPS -62.50 -10.16 -202.68 36.58 889.46 -9.76 -26.52 76.81%
EY -1.60 -9.85 -0.49 2.73 0.11 -10.24 -3.77 -43.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.64 1.29 1.22 1.33 1.25 1.14 14.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment