[PLB] QoQ Quarter Result on 31-May-2000 [#3]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -95.87%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 36,521 15,261 20,436 16,941 22,122 8,151 30,787 -0.17%
PBT 2,506 1,917 3,012 558 7,025 352 3,574 0.36%
Tax -698 -538 -633 -333 -1,580 -192 -169 -1.42%
NP 1,808 1,379 2,379 225 5,445 160 3,405 0.64%
-
NP to SH 1,808 1,379 2,379 225 5,445 160 3,405 0.64%
-
Tax Rate 27.85% 28.06% 21.02% 59.68% 22.49% 54.55% 4.73% -
Total Cost 34,713 13,882 18,057 16,716 16,677 7,991 27,382 -0.24%
-
Net Worth 105,528 108,625 93,632 89,196 88,416 83,199 83,224 -0.24%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 105,528 108,625 93,632 89,196 88,416 83,199 83,224 -0.24%
NOSH 73,795 77,039 40,185 40,178 40,007 39,999 40,011 -0.61%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 4.95% 9.04% 11.64% 1.33% 24.61% 1.96% 11.06% -
ROE 1.71% 1.27% 2.54% 0.25% 6.16% 0.19% 4.09% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 49.49 19.81 50.85 42.16 55.29 20.38 76.94 0.44%
EPS 2.45 1.79 5.92 0.56 13.61 0.40 8.51 1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.41 2.33 2.22 2.21 2.08 2.08 0.38%
Adjusted Per Share Value based on latest NOSH - 40,178
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 32.33 13.51 18.09 15.00 19.58 7.22 27.25 -0.17%
EPS 1.60 1.22 2.11 0.20 4.82 0.14 3.01 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9342 0.9616 0.8289 0.7896 0.7827 0.7365 0.7367 -0.24%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.15 1.37 3.38 3.72 3.64 0.00 0.00 -
P/RPS 2.32 6.92 6.65 8.82 6.58 0.00 0.00 -100.00%
P/EPS 46.94 76.54 57.09 664.29 26.75 0.00 0.00 -100.00%
EY 2.13 1.31 1.75 0.15 3.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 1.45 1.68 1.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 22/01/01 02/11/00 28/07/00 28/04/00 24/02/00 29/10/99 -
Price 1.02 1.26 1.50 3.52 3.74 4.16 0.00 -
P/RPS 2.06 6.36 2.95 8.35 6.76 20.41 0.00 -100.00%
P/EPS 41.63 70.39 25.34 628.57 27.48 1,040.00 0.00 -100.00%
EY 2.40 1.42 3.95 0.16 3.64 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.64 1.59 1.69 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment