[PLB] QoQ TTM Result on 31-May-2000 [#3]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 2.5%
YoY--%
Quarter Report
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 89,159 74,760 67,650 78,001 61,060 38,938 30,787 -1.07%
PBT 7,993 12,512 10,947 11,509 10,951 3,926 3,574 -0.81%
Tax -2,202 -3,084 -2,738 -2,274 -1,941 -361 -169 -2.57%
NP 5,791 9,428 8,209 9,235 9,010 3,565 3,405 -0.53%
-
NP to SH 5,791 9,428 8,209 9,235 9,010 3,565 3,405 -0.53%
-
Tax Rate 27.55% 24.65% 25.01% 19.76% 17.72% 9.20% 4.73% -
Total Cost 83,368 65,332 59,441 68,766 52,050 35,373 27,382 -1.12%
-
Net Worth 105,528 108,625 93,632 89,196 80,014 79,999 82,824 -0.24%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 105,528 108,625 93,632 89,196 80,014 79,999 82,824 -0.24%
NOSH 73,795 77,039 40,185 40,178 40,007 39,999 40,011 -0.61%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 6.50% 12.61% 12.13% 11.84% 14.76% 9.16% 11.06% -
ROE 5.49% 8.68% 8.77% 10.35% 11.26% 4.46% 4.11% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 120.82 97.04 168.34 194.14 152.62 97.35 76.94 -0.45%
EPS 7.85 12.24 20.43 22.98 22.52 8.91 8.51 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.41 2.33 2.22 2.00 2.00 2.07 0.37%
Adjusted Per Share Value based on latest NOSH - 40,178
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 78.93 66.18 59.89 69.05 54.05 34.47 27.25 -1.07%
EPS 5.13 8.35 7.27 8.18 7.98 3.16 3.01 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9342 0.9616 0.8289 0.7896 0.7083 0.7082 0.7332 -0.24%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.15 1.37 3.38 3.72 3.64 0.00 0.00 -
P/RPS 0.95 1.41 2.01 1.92 2.38 0.00 0.00 -100.00%
P/EPS 14.65 11.19 16.55 16.18 16.16 0.00 0.00 -100.00%
EY 6.82 8.93 6.04 6.18 6.19 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 1.45 1.68 1.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 22/01/01 02/11/00 28/07/00 - - - -
Price 1.02 1.26 1.50 3.52 0.00 0.00 0.00 -
P/RPS 0.84 1.30 0.89 1.81 0.00 0.00 0.00 -100.00%
P/EPS 13.00 10.30 7.34 15.31 0.00 0.00 0.00 -100.00%
EY 7.69 9.71 13.62 6.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.64 1.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment