[PLB] QoQ Annualized Quarter Result on 31-May-2000 [#3]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -30.67%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 103,564 61,044 108,451 62,952 60,546 32,604 64,531 -0.47%
PBT 8,848 7,668 15,405 10,578 14,752 1,408 15,571 0.57%
Tax -2,596 -2,152 -4,984 -2,808 -3,544 -768 -219 -2.47%
NP 6,252 5,516 10,421 7,770 11,208 640 15,352 0.91%
-
NP to SH 6,252 5,516 10,421 7,770 11,208 640 15,352 0.91%
-
Tax Rate 29.34% 28.06% 32.35% 26.55% 24.02% 54.55% 1.41% -
Total Cost 97,312 55,528 98,030 55,181 49,338 31,964 49,179 -0.68%
-
Net Worth 105,428 108,546 87,252 89,105 88,463 83,199 82,788 -0.24%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 105,428 108,546 87,252 89,105 88,463 83,199 82,788 -0.24%
NOSH 73,726 76,983 40,208 40,137 40,028 39,999 39,994 -0.61%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 6.04% 9.04% 9.61% 12.34% 18.51% 1.96% 23.79% -
ROE 5.93% 5.08% 11.94% 8.72% 12.67% 0.77% 18.54% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 140.47 79.30 269.72 156.84 151.26 81.51 161.35 0.14%
EPS 8.48 7.16 11.20 19.36 28.00 1.60 38.40 1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.41 2.17 2.22 2.21 2.08 2.07 0.37%
Adjusted Per Share Value based on latest NOSH - 40,178
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 91.68 54.04 96.01 55.73 53.60 28.86 57.13 -0.47%
EPS 5.53 4.88 9.23 6.88 9.92 0.57 13.59 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9333 0.9609 0.7724 0.7888 0.7831 0.7365 0.7329 -0.24%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.15 1.37 3.38 3.72 3.64 0.00 0.00 -
P/RPS 0.82 1.73 1.25 2.37 2.41 0.00 0.00 -100.00%
P/EPS 13.56 19.12 13.04 19.21 13.00 0.00 0.00 -100.00%
EY 7.37 5.23 7.67 5.20 7.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 1.56 1.68 1.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 22/01/01 02/11/00 28/07/00 28/04/00 24/02/00 29/10/99 -
Price 1.02 1.26 1.50 3.52 3.74 4.16 0.00 -
P/RPS 0.73 1.59 0.56 2.24 2.47 5.10 0.00 -100.00%
P/EPS 12.03 17.59 5.79 18.18 13.36 260.00 0.00 -100.00%
EY 8.31 5.69 17.28 5.50 7.49 0.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.69 1.59 1.69 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment