[PLB] QoQ Cumulative Quarter Result on 31-May-2000 [#3]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- 4.0%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 51,782 15,261 108,451 47,214 30,273 8,151 64,531 0.22%
PBT 4,424 1,917 15,405 7,934 7,376 352 15,571 1.28%
Tax -1,298 -538 -4,984 -2,106 -1,772 -192 -219 -1.78%
NP 3,126 1,379 10,421 5,828 5,604 160 15,352 1.62%
-
NP to SH 3,126 1,379 10,421 5,828 5,604 160 15,352 1.62%
-
Tax Rate 29.34% 28.06% 32.35% 26.54% 24.02% 54.55% 1.41% -
Total Cost 48,656 13,882 98,030 41,386 24,669 7,991 49,179 0.01%
-
Net Worth 105,428 108,546 87,252 89,105 88,463 83,199 82,788 -0.24%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 105,428 108,546 87,252 89,105 88,463 83,199 82,788 -0.24%
NOSH 73,726 76,983 40,208 40,137 40,028 39,999 39,994 -0.61%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 6.04% 9.04% 9.61% 12.34% 18.51% 1.96% 23.79% -
ROE 2.97% 1.27% 11.94% 6.54% 6.33% 0.19% 18.54% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 70.24 19.82 269.72 117.63 75.63 20.38 161.35 0.84%
EPS 4.24 1.79 11.20 14.52 14.00 0.40 38.40 2.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.41 2.17 2.22 2.21 2.08 2.07 0.37%
Adjusted Per Share Value based on latest NOSH - 40,178
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 45.84 13.51 96.01 41.80 26.80 7.22 57.13 0.22%
EPS 2.77 1.22 9.23 5.16 4.96 0.14 13.59 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9333 0.9609 0.7724 0.7888 0.7831 0.7365 0.7329 -0.24%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.15 1.37 3.38 3.72 3.64 0.00 0.00 -
P/RPS 1.64 6.91 1.25 3.16 4.81 0.00 0.00 -100.00%
P/EPS 27.12 76.48 13.04 25.62 26.00 0.00 0.00 -100.00%
EY 3.69 1.31 7.67 3.90 3.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.97 1.56 1.68 1.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 22/01/01 02/11/00 28/07/00 28/04/00 24/02/00 29/10/99 -
Price 1.02 1.26 1.50 3.52 3.74 4.16 0.00 -
P/RPS 1.45 6.36 0.56 2.99 4.95 20.41 0.00 -100.00%
P/EPS 24.06 70.34 5.79 24.24 26.71 1,040.00 0.00 -100.00%
EY 4.16 1.42 17.28 4.13 3.74 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.89 0.69 1.59 1.69 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment