[PLB] YoY Quarter Result on 31-May-2010 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- 1656.38%
YoY- 317.84%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 72,439 28,648 29,745 19,949 27,420 68,417 50,059 6.34%
PBT 5,896 3,369 36 2,400 193 1,738 2,747 13.56%
Tax -2,442 -1,067 219 -41 313 -259 -702 23.07%
NP 3,454 2,302 255 2,359 506 1,479 2,045 9.11%
-
NP to SH 3,763 2,362 255 2,319 555 1,472 1,922 11.83%
-
Tax Rate 41.42% 31.67% -608.33% 1.71% -162.18% 14.90% 25.56% -
Total Cost 68,985 26,346 29,490 17,590 26,914 66,938 48,014 6.22%
-
Net Worth 124,063 108,258 98,709 96,213 105,876 110,854 111,129 1.85%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 124,063 108,258 98,709 96,213 105,876 110,854 111,129 1.85%
NOSH 82,161 82,013 82,258 82,234 85,384 90,864 91,090 -1.70%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 4.77% 8.04% 0.86% 11.83% 1.85% 2.16% 4.09% -
ROE 3.03% 2.18% 0.26% 2.41% 0.52% 1.33% 1.73% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 88.17 34.93 36.16 24.26 32.11 75.30 54.96 8.18%
EPS 4.58 2.88 0.31 2.82 0.65 1.62 2.11 13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.32 1.20 1.17 1.24 1.22 1.22 3.61%
Adjusted Per Share Value based on latest NOSH - 82,234
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 64.13 25.36 26.33 17.66 24.27 60.57 44.31 6.34%
EPS 3.33 2.09 0.23 2.05 0.49 1.30 1.70 11.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0983 0.9584 0.8738 0.8517 0.9373 0.9813 0.9838 1.85%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 1.12 0.88 0.89 0.92 0.95 1.18 0.72 -
P/RPS 1.27 2.52 2.46 3.79 2.96 1.57 1.31 -0.51%
P/EPS 24.45 30.56 287.10 32.62 146.15 72.84 34.12 -5.39%
EY 4.09 3.27 0.35 3.07 0.68 1.37 2.93 5.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.74 0.79 0.77 0.97 0.59 3.84%
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 29/07/13 27/07/12 27/07/11 26/07/10 27/07/09 28/07/08 30/07/07 -
Price 1.27 1.06 0.91 0.90 0.96 1.14 0.90 -
P/RPS 1.44 3.03 2.52 3.71 2.99 1.51 1.64 -2.14%
P/EPS 27.73 36.81 293.55 31.91 147.69 70.37 42.65 -6.91%
EY 3.61 2.72 0.34 3.13 0.68 1.42 2.34 7.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 0.76 0.77 0.77 0.93 0.74 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment