[NHFATT] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 169.29%
YoY- -43.42%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 69,979 75,424 58,517 46,457 72,196 65,494 61,661 2.13%
PBT 17,203 11,056 5,077 2,181 5,362 4,035 2,932 34.28%
Tax -2,078 -2,264 -615 260 -1,048 -1,160 -400 31.58%
NP 15,125 8,792 4,462 2,441 4,314 2,875 2,532 34.68%
-
NP to SH 15,125 8,792 4,462 2,441 4,314 2,875 2,532 34.68%
-
Tax Rate 12.08% 20.48% 12.11% -11.92% 19.54% 28.75% 13.64% -
Total Cost 54,854 66,632 54,055 44,016 67,882 62,619 59,129 -1.24%
-
Net Worth 541,501 505,952 477,844 462,136 462,963 430,724 382,549 5.95%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 541,501 505,952 477,844 462,136 462,963 430,724 382,549 5.95%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 75,157 1.60%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 21.61% 11.66% 7.63% 5.25% 5.98% 4.39% 4.11% -
ROE 2.79% 1.74% 0.93% 0.53% 0.93% 0.67% 0.66% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 84.65 91.23 70.78 56.19 87.33 79.22 82.04 0.52%
EPS 18.30 10.64 5.40 2.95 5.22 3.48 3.37 32.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.55 6.12 5.78 5.59 5.60 5.21 5.09 4.29%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 42.37 45.67 35.43 28.13 43.71 39.65 37.33 2.13%
EPS 9.16 5.32 2.70 1.48 2.61 1.74 1.53 34.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2785 3.0633 2.8931 2.798 2.803 2.6078 2.3161 5.95%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.79 2.23 2.28 2.01 2.63 3.25 4.33 -
P/RPS 3.30 2.44 3.22 3.58 3.01 4.10 5.28 -7.53%
P/EPS 15.25 20.97 42.24 68.07 50.40 93.46 128.53 -29.88%
EY 6.56 4.77 2.37 1.47 1.98 1.07 0.78 42.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.39 0.36 0.47 0.62 0.85 -10.73%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 17/08/22 20/08/21 21/08/20 26/08/19 30/07/18 27/07/17 -
Price 2.89 2.45 2.29 2.00 2.48 3.10 4.34 -
P/RPS 3.41 2.69 3.24 3.56 2.84 3.91 5.29 -7.05%
P/EPS 15.80 23.04 42.43 67.74 47.53 89.14 128.82 -29.50%
EY 6.33 4.34 2.36 1.48 2.10 1.12 0.78 41.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.40 0.36 0.44 0.60 0.85 -10.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment