[ABRIC] YoY Quarter Result on 31-Mar-2001 [#1]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1099.15%
YoY- 16.01%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 8,410 6,305 9,213 24,003 16,051 0 -100.00%
PBT 304 -3,687 -4,845 3,545 3,143 0 -100.00%
Tax -169 96 4,845 -1,197 -1,119 0 -100.00%
NP 135 -3,591 0 2,348 2,024 0 -100.00%
-
NP to SH 135 -3,591 -3,195 2,348 2,024 0 -100.00%
-
Tax Rate 55.59% - - 33.77% 35.60% - -
Total Cost 8,275 9,896 9,213 21,655 14,027 0 -100.00%
-
Net Worth 57,374 7,684,740 112,729 113,787 51,653 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 57,374 7,684,740 112,729 113,787 51,653 0 -100.00%
NOSH 67,499 7,181,999 60,283 60,205 30,031 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.61% -56.95% 0.00% 9.78% 12.61% 0.00% -
ROE 0.24% -0.05% -2.83% 2.06% 3.92% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.46 0.09 15.28 39.87 53.45 0.00 -100.00%
EPS 0.20 -5.44 -5.30 3.90 6.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.07 1.87 1.89 1.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,205
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.71 4.28 6.26 16.31 10.91 0.00 -100.00%
EPS 0.09 -2.44 -2.17 1.60 1.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3898 52.2129 0.7659 0.7731 0.351 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.75 0.68 1.95 2.50 20.70 0.00 -
P/RPS 6.02 774.59 12.76 6.27 38.73 0.00 -100.00%
P/EPS 375.00 -1,360.00 -36.79 64.10 307.14 0.00 -100.00%
EY 0.27 -0.07 -2.72 1.56 0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.64 1.04 1.32 12.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 30/05/03 14/05/02 21/05/01 12/05/00 - -
Price 0.60 0.73 1.89 2.02 14.40 0.00 -
P/RPS 4.82 831.54 12.37 5.07 26.94 0.00 -100.00%
P/EPS 300.00 -1,460.00 -35.66 51.79 213.66 0.00 -100.00%
EY 0.33 -0.07 -2.80 1.93 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 1.01 1.07 8.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment