[ABRIC] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 1.64%
YoY- 312.68%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 28,281 38,362 75,332 118,916 48,944 -12.80%
PBT -17,225 -63,088 294 28,467 10,033 -
Tax 946 3,951 2,357 -8,114 -5,158 -
NP -16,279 -59,137 2,651 20,353 4,875 -
-
NP to SH -16,279 -59,137 2,651 20,118 4,875 -
-
Tax Rate - - -801.70% 28.50% 51.41% -
Total Cost 44,560 97,499 72,681 98,563 44,069 0.27%
-
Net Worth 57,374 7,684,740 112,729 113,787 51,653 2.65%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 57,374 7,684,740 112,729 113,787 51,653 2.65%
NOSH 67,499 7,181,999 60,283 60,205 30,031 22.42%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -57.56% -154.16% 3.52% 17.12% 9.96% -
ROE -28.37% -0.77% 2.35% 17.68% 9.44% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.90 0.53 124.96 197.52 162.98 -28.77%
EPS -24.12 -0.82 4.40 33.42 16.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.07 1.87 1.89 1.72 -16.14%
Adjusted Per Share Value based on latest NOSH - 60,205
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.22 26.06 51.18 80.80 33.25 -12.79%
EPS -11.06 -40.18 1.80 13.67 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3898 52.2129 0.7659 0.7731 0.351 2.65%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.75 0.68 1.95 2.50 20.70 -
P/RPS 1.79 127.31 1.56 1.27 12.70 -38.70%
P/EPS -3.11 -82.58 44.34 7.48 127.52 -
EY -32.16 -1.21 2.26 13.37 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.64 1.04 1.32 12.03 -47.97%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/04 30/05/03 14/05/02 21/05/01 - -
Price 0.60 0.73 1.89 2.02 0.00 -
P/RPS 1.43 136.67 1.51 1.02 0.00 -
P/EPS -2.49 -88.66 42.98 6.05 0.00 -
EY -40.20 -1.13 2.33 16.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 1.01 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment