[LATEXX] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 68.67%
YoY- 2.99%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 18,550 17,938 15,474 31,193 34,775 16,712 0 -100.00%
PBT 9,282 -2,443 -3,797 -1,623 -1,509 -3,694 0 -100.00%
Tax 0 -15 21 1,623 1,509 3,694 0 -
NP 9,282 -2,458 -3,776 0 0 0 0 -100.00%
-
NP to SH 9,282 -2,458 -3,776 -1,428 -1,472 -3,768 0 -100.00%
-
Tax Rate 0.00% - - - - - - -
Total Cost 9,268 20,396 19,250 31,193 34,775 16,712 0 -100.00%
-
Net Worth 20,590 20,551 36,896 52,062 96,900 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 20,590 20,551 36,896 52,062 96,900 0 0 -100.00%
NOSH 82,360 82,207 78,503 74,375 73,969 0 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 50.04% -13.70% -24.40% 0.00% 0.00% 0.00% 0.00% -
ROE 45.08% -11.96% -10.23% -2.74% -1.52% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.52 21.82 19.71 41.94 47.01 0.00 0.00 -100.00%
EPS 11.27 -2.99 -4.81 -1.92 -1.99 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.47 0.70 1.31 1.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,375
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.76 7.51 6.48 13.05 14.55 6.99 0.00 -100.00%
EPS 3.88 -1.03 -1.58 -0.60 -0.62 -1.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.086 0.1544 0.2179 0.4055 1.45 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.63 1.01 1.05 1.60 3.32 0.00 0.00 -
P/RPS 2.80 4.63 5.33 3.81 7.06 0.00 0.00 -100.00%
P/EPS 5.59 -33.78 -21.83 -83.33 -166.83 0.00 0.00 -100.00%
EY 17.89 -2.96 -4.58 -1.20 -0.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 4.04 2.23 2.29 2.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 20/11/03 29/11/02 15/11/01 28/11/00 30/11/99 - -
Price 0.68 0.95 1.07 2.12 3.40 0.00 0.00 -
P/RPS 3.02 4.35 5.43 5.05 7.23 0.00 0.00 -100.00%
P/EPS 6.03 -31.77 -22.25 -110.42 -170.85 0.00 0.00 -100.00%
EY 16.57 -3.15 -4.50 -0.91 -0.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 3.80 2.28 3.03 2.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment