[LATEXX] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
15-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -13.29%
YoY- -169.29%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 52,655 28,180 102,462 73,526 42,333 21,076 105,471 -37.14%
PBT -10,455 -1,887 -22,098 -13,008 -11,385 -6,301 -42,592 -60.89%
Tax 10,455 1,887 22,098 13,008 11,385 6,301 42,592 -60.89%
NP 0 0 0 0 0 0 0 -
-
NP to SH -8,640 -1,888 -21,199 -12,172 -10,744 -6,186 -41,526 -64.98%
-
Tax Rate - - - - - - - -
Total Cost 52,655 28,180 102,462 73,526 42,333 21,076 105,471 -37.14%
-
Net Worth 34,963 37,908 46,117 52,017 53,497 58,097 71,201 -37.83%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 34,963 37,908 46,117 52,017 53,497 58,097 71,201 -37.83%
NOSH 67,237 74,330 74,382 74,310 74,301 74,350 82,792 -12.98%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -24.71% -4.98% -45.97% -23.40% -20.08% -10.65% -58.32% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 78.31 37.91 137.75 98.94 56.97 28.35 127.39 -27.76%
EPS -12.85 -2.54 -28.50 -16.38 -14.46 -8.32 -55.88 -62.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.62 0.70 0.72 0.7814 0.86 -28.56%
Adjusted Per Share Value based on latest NOSH - 74,375
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.04 11.79 42.88 30.77 17.72 8.82 44.14 -37.14%
EPS -3.62 -0.79 -8.87 -5.09 -4.50 -2.59 -17.38 -64.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1587 0.193 0.2177 0.2239 0.2431 0.298 -37.84%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.73 1.79 1.95 1.60 1.65 1.60 2.29 -
P/RPS 2.21 4.72 1.42 1.62 2.90 5.64 1.80 14.70%
P/EPS -13.46 -70.47 -6.84 -9.77 -11.41 -19.23 -4.57 105.87%
EY -7.43 -1.42 -14.62 -10.24 -8.76 -5.20 -21.90 -51.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.51 3.15 2.29 2.29 2.05 2.66 16.20%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 06/09/02 28/05/02 08/04/02 15/11/01 29/08/01 30/05/01 29/03/01 -
Price 1.13 1.71 1.81 2.12 2.29 1.67 1.63 -
P/RPS 1.44 4.51 1.31 2.14 4.02 5.89 1.28 8.19%
P/EPS -8.79 -67.32 -6.35 -12.94 -15.84 -20.07 -3.25 94.47%
EY -11.37 -1.49 -15.75 -7.73 -6.31 -4.98 -30.77 -48.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 3.35 2.92 3.03 3.18 2.14 1.90 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment