[YONGTAI] YoY Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -185.44%
YoY- 8.27%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 87,612 17,940 66,463 48,461 67,315 72,770 64,500 5.23%
PBT 18,349 1,909 3,167 -2,913 -7,961 -9,990 -1,041 -
Tax -11,760 1,758 4,559 -4,362 23 750 1,915 -
NP 6,589 3,667 7,726 -7,275 -7,938 -9,240 874 39.98%
-
NP to SH 6,589 3,667 7,726 -7,273 -7,929 -9,299 -329 -
-
Tax Rate 64.09% -92.09% -143.95% - - - - -
Total Cost 81,023 14,273 58,737 55,736 75,253 82,010 63,626 4.10%
-
Net Worth 360,285 88,358 21,994 15,643 23,662 31,695 46,283 40.73%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 360,285 88,358 21,994 15,643 23,662 31,695 46,283 40.73%
NOSH 324,581 160,652 41,498 40,110 40,106 40,121 40,246 41.56%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.52% 20.44% 11.62% -15.01% -11.79% -12.70% 1.36% -
ROE 1.83% 4.15% 35.13% -46.49% -33.51% -29.34% -0.71% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 26.99 11.17 160.16 120.82 167.84 181.38 160.26 -25.66%
EPS 2.03 2.28 18.62 -17.66 -19.77 -23.18 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.55 0.53 0.39 0.59 0.79 1.15 -0.58%
Adjusted Per Share Value based on latest NOSH - 40,127
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 20.43 4.18 15.50 11.30 15.70 16.97 15.04 5.23%
EPS 1.54 0.86 1.80 -1.70 -1.85 -2.17 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8403 0.2061 0.0513 0.0365 0.0552 0.0739 0.108 40.72%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.39 0.98 0.465 1.16 0.73 0.29 0.305 -
P/RPS 5.15 8.78 0.29 0.96 0.43 0.16 0.19 73.23%
P/EPS 68.47 42.93 2.50 -6.40 -3.69 -1.25 -37.31 -
EY 1.46 2.33 40.04 -15.63 -27.08 -79.92 -2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.78 0.88 2.97 1.24 0.37 0.27 29.06%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 29/08/16 27/08/15 28/08/14 28/08/13 30/08/12 25/08/11 -
Price 1.43 1.10 0.46 1.22 0.89 0.38 0.29 -
P/RPS 5.30 9.85 0.29 1.01 0.53 0.21 0.18 75.63%
P/EPS 70.44 48.19 2.47 -6.73 -4.50 -1.64 -35.48 -
EY 1.42 2.08 40.47 -14.86 -22.21 -60.99 -2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.00 0.87 3.13 1.51 0.48 0.25 31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment