[VIZIONE] YoY Quarter Result on 28-Feb-2019 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -8.65%
YoY- 120.38%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 77,608 38,665 91,335 164,961 133,858 14,608 7,620 39.29%
PBT -5,416 -3,336 4,872 23,472 10,212 759 -444 42.93%
Tax 20 -632 -786 -5,709 -2,152 -607 -69 -
NP -5,396 -3,968 4,086 17,763 8,060 152 -513 39.93%
-
NP to SH -5,361 -5,146 4,218 17,763 8,060 152 -513 39.80%
-
Tax Rate - - 16.13% 24.32% 21.07% 79.97% - -
Total Cost 83,004 42,633 87,249 147,198 125,798 14,456 8,133 39.33%
-
Net Worth 725,498 562,498 585,713 514,737 400,585 74,886 15,190 73.68%
Dividend
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 725,498 562,498 585,713 514,737 400,585 74,886 15,190 73.68%
NOSH 2,047,680 1,024,780 618,515 559,394 3,538,740 874,841 284,999 32.52%
Ratio Analysis
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -6.95% -10.26% 4.47% 10.77% 6.02% 1.04% -6.73% -
ROE -0.74% -0.91% 0.72% 3.45% 2.01% 0.20% -3.38% -
Per Share
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 3.28 4.43 15.89 30.28 3.78 1.67 2.67 2.98%
EPS -0.23 -0.59 0.73 3.26 0.23 0.02 -0.18 3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3062 0.6444 1.0189 0.9449 0.1132 0.0856 0.0533 28.35%
Adjusted Per Share Value based on latest NOSH - 559,394
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 3.79 1.89 4.46 8.06 6.54 0.71 0.37 39.40%
EPS -0.26 -0.25 0.21 0.87 0.39 0.01 -0.03 36.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3543 0.2747 0.286 0.2514 0.1956 0.0366 0.0074 73.75%
Price Multiplier on Financial Quarter End Date
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/23 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.06 0.14 0.72 0.98 0.16 0.115 0.12 -
P/RPS 1.83 3.16 4.53 3.24 4.23 6.89 4.49 -12.02%
P/EPS -26.52 -23.75 98.13 30.05 70.25 661.89 -66.67 -12.33%
EY -3.77 -4.21 1.02 3.33 1.42 0.15 -1.50 14.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.71 1.04 1.41 1.34 2.25 -29.22%
Price Multiplier on Announcement Date
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/23 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 22/04/16 -
Price 0.06 0.12 0.335 1.02 0.145 0.135 0.115 -
P/RPS 1.83 2.71 2.11 3.37 3.83 8.08 4.30 -11.48%
P/EPS -26.52 -20.36 45.66 31.28 63.66 777.00 -63.89 -11.79%
EY -3.77 -4.91 2.19 3.20 1.57 0.13 -1.57 13.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.33 1.08 1.28 1.58 2.16 -28.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment