[OCR] YoY Quarter Result on 31-Jan-2014 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014 [#2]
Profit Trend
QoQ- -15.86%
YoY- 48.04%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 28,772 9,525 7,611 9,265 16,263 7,617 4,471 36.34%
PBT 2,020 171 -736 -1,092 -2,144 -1,402 95 66.36%
Tax -1,017 -31 -51 -33 -21 0 0 -
NP 1,003 140 -787 -1,125 -2,165 -1,402 95 48.06%
-
NP to SH 990 169 -787 -1,125 -2,165 -1,402 95 47.73%
-
Tax Rate 50.35% 18.13% - - - - 0.00% -
Total Cost 27,769 9,385 8,398 10,390 18,428 9,019 4,376 36.02%
-
Net Worth 90,579 46,475 51,826 43,392 44,486 42,196 13,630 37.07%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 90,579 46,475 51,826 43,392 44,486 42,196 13,630 37.07%
NOSH 239,458 211,250 191,951 160,714 148,287 136,116 41,304 33.99%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 3.49% 1.47% -10.34% -12.14% -13.31% -18.41% 2.12% -
ROE 1.09% 0.36% -1.52% -2.59% -4.87% -3.32% 0.70% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 12.07 4.51 3.97 5.76 10.97 5.60 10.82 1.83%
EPS 0.42 0.08 -0.41 -0.70 -1.46 -1.03 0.23 10.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.22 0.27 0.27 0.30 0.31 0.33 2.37%
Adjusted Per Share Value based on latest NOSH - 160,714
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 2.08 0.69 0.55 0.67 1.17 0.55 0.32 36.57%
EPS 0.07 0.01 -0.06 -0.08 -0.16 -0.10 0.01 38.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0335 0.0374 0.0313 0.0321 0.0304 0.0098 37.17%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.495 0.475 0.60 0.255 0.205 0.24 0.34 -
P/RPS 4.10 10.53 15.13 4.42 1.87 4.29 3.14 4.54%
P/EPS 119.18 593.75 -146.34 -36.43 -14.04 -23.30 147.83 -3.52%
EY 0.84 0.17 -0.68 -2.75 -7.12 -4.29 0.68 3.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 2.16 2.22 0.94 0.68 0.77 1.03 3.95%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 22/03/17 24/03/16 27/03/15 27/03/14 27/03/13 29/03/12 21/03/11 -
Price 0.65 0.50 0.485 0.23 0.18 0.21 0.29 -
P/RPS 5.39 11.09 12.23 3.99 1.64 3.75 2.68 12.33%
P/EPS 156.50 625.00 -118.29 -32.86 -12.33 -20.39 126.09 3.66%
EY 0.64 0.16 -0.85 -3.04 -8.11 -4.90 0.79 -3.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.27 1.80 0.85 0.60 0.68 0.88 11.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment