[ANALABS] YoY Quarter Result on 30-Apr-2010 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -33.71%
YoY- 171.66%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 35,571 29,413 36,133 36,740 13,434 13,296 7,709 28.99%
PBT 3,031 2,449 9,321 5,148 2,030 2,180 1,075 18.83%
Tax -1,427 684 -2,198 -1,410 -654 -497 -288 30.53%
NP 1,604 3,133 7,123 3,738 1,376 1,683 787 12.58%
-
NP to SH 1,604 3,133 7,123 3,738 1,376 1,641 817 11.88%
-
Tax Rate 47.08% -27.93% 23.58% 27.39% 32.22% 22.80% 26.79% -
Total Cost 33,967 26,280 29,010 33,002 12,058 11,613 6,922 30.32%
-
Net Worth 160,399 158,707 148,741 129,734 115,062 59,720 95,416 9.03%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 160,399 158,707 148,741 129,734 115,062 59,720 95,416 9.03%
NOSH 57,697 58,780 59,259 59,239 59,310 59,720 59,635 -0.54%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 4.51% 10.65% 19.71% 10.17% 10.24% 12.66% 10.21% -
ROE 1.00% 1.97% 4.79% 2.88% 1.20% 2.75% 0.86% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 61.65 50.04 60.97 62.02 22.65 22.26 12.93 29.70%
EPS 2.78 5.33 12.02 6.31 2.32 2.75 1.37 12.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.70 2.51 2.19 1.94 1.00 1.60 9.63%
Adjusted Per Share Value based on latest NOSH - 59,239
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 29.63 24.50 30.10 30.60 11.19 11.08 6.42 29.00%
EPS 1.34 2.61 5.93 3.11 1.15 1.37 0.68 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3361 1.322 1.239 1.0807 0.9585 0.4975 0.7948 9.03%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.50 1.55 1.55 1.72 0.87 0.91 0.81 -
P/RPS 2.43 3.10 2.54 2.77 3.84 4.09 6.27 -14.60%
P/EPS 53.96 29.08 12.90 27.26 37.50 33.12 59.12 -1.50%
EY 1.85 3.44 7.75 3.67 2.67 3.02 1.69 1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.62 0.79 0.45 0.91 0.51 0.95%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/13 27/06/12 28/06/11 29/06/10 30/06/09 27/06/08 29/06/07 -
Price 1.68 1.52 1.59 1.75 0.90 0.84 1.09 -
P/RPS 2.73 3.04 2.61 2.82 3.97 3.77 8.43 -17.11%
P/EPS 60.43 28.52 13.23 27.73 38.79 30.57 79.56 -4.47%
EY 1.65 3.51 7.56 3.61 2.58 3.27 1.26 4.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.56 0.63 0.80 0.46 0.84 0.68 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment