[ANALABS] YoY Quarter Result on 31-Jan-2004 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
31-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- -29.53%
YoY- -61.37%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Revenue 9,038 8,609 7,477 6,635 6,885 7,601 13,025 -5.08%
PBT 3,238 678 956 506 1,219 2,495 2,966 1.26%
Tax 700 -311 63 -129 -243 -445 -359 -
NP 3,938 367 1,019 377 976 2,050 2,607 6.06%
-
NP to SH 3,982 412 1,019 377 976 2,050 2,607 6.23%
-
Tax Rate -21.62% 45.87% -6.59% 25.49% 19.93% 17.84% 12.10% -
Total Cost 5,100 8,242 6,458 6,258 5,909 5,551 10,418 -9.69%
-
Net Worth 95,065 88,968 85,715 81,384 84,426 80,794 12,209 34.04%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Div - - 5 - - 2,813 - -
Div Payout % - - 0.59% - - 137.25% - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Net Worth 95,065 88,968 85,715 81,384 84,426 80,794 12,209 34.04%
NOSH 59,789 59,710 59,941 59,841 59,877 40,196 12,209 25.45%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
NP Margin 43.57% 4.26% 13.63% 5.68% 14.18% 26.97% 20.02% -
ROE 4.19% 0.46% 1.19% 0.46% 1.16% 2.54% 21.35% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
RPS 15.12 14.42 12.47 11.09 11.50 18.91 106.68 -24.33%
EPS 6.66 0.69 1.70 0.63 1.63 5.10 6.50 0.34%
DPS 0.00 0.00 0.01 0.00 0.00 7.00 0.00 -
NAPS 1.59 1.49 1.43 1.36 1.41 2.01 1.00 6.84%
Adjusted Per Share Value based on latest NOSH - 59,841
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
RPS 7.53 7.17 6.23 5.53 5.74 6.33 10.85 -5.08%
EPS 3.32 0.34 0.85 0.31 0.81 1.71 2.17 6.25%
DPS 0.00 0.00 0.00 0.00 0.00 2.34 0.00 -
NAPS 0.7919 0.7411 0.714 0.6779 0.7033 0.673 0.1017 34.04%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 - -
Price 0.75 0.74 0.83 1.03 1.24 4.26 0.00 -
P/RPS 4.96 5.13 6.65 9.29 10.78 22.53 0.00 -
P/EPS 11.26 107.25 48.82 163.49 76.07 83.53 0.00 -
EY 8.88 0.93 2.05 0.61 1.31 1.20 0.00 -
DY 0.00 0.00 0.01 0.00 0.00 1.64 0.00 -
P/NAPS 0.47 0.50 0.58 0.76 0.88 2.12 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/00 CAGR
Date 20/03/07 31/03/06 24/03/05 31/03/04 31/03/03 29/03/02 09/05/00 -
Price 0.70 0.78 0.86 1.10 1.15 4.72 8.55 -
P/RPS 4.63 5.41 6.89 9.92 10.00 24.96 8.01 -7.52%
P/EPS 10.51 113.04 50.59 174.60 70.55 92.55 40.04 -17.38%
EY 9.51 0.88 1.98 0.57 1.42 1.08 2.50 21.01%
DY 0.00 0.00 0.01 0.00 0.00 1.48 0.00 -
P/NAPS 0.44 0.52 0.60 0.81 0.82 2.35 8.55 -34.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment