[ANALABS] YoY Quarter Result on 31-Jan-2007 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 85.73%
YoY- 866.5%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 38,420 12,234 9,529 9,038 8,609 7,477 6,635 33.96%
PBT 7,681 2,377 3,073 3,238 678 956 506 57.28%
Tax -2,042 -141 -1,179 700 -311 63 -129 58.39%
NP 5,639 2,236 1,894 3,938 367 1,019 377 56.90%
-
NP to SH 5,639 2,236 1,894 3,982 412 1,019 377 56.90%
-
Tax Rate 26.59% 5.93% 38.37% -21.62% 45.87% -6.59% 25.49% -
Total Cost 32,781 9,998 7,635 5,100 8,242 6,458 6,258 31.75%
-
Net Worth 126,299 111,501 103,038 95,065 88,968 85,715 81,384 7.59%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - 5 - -
Div Payout % - - - - - 0.59% - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 126,299 111,501 103,038 95,065 88,968 85,715 81,384 7.59%
NOSH 59,295 59,626 59,559 59,789 59,710 59,941 59,841 -0.15%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 14.68% 18.28% 19.88% 43.57% 4.26% 13.63% 5.68% -
ROE 4.46% 2.01% 1.84% 4.19% 0.46% 1.19% 0.46% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 64.79 20.52 16.00 15.12 14.42 12.47 11.09 34.16%
EPS 9.51 3.75 3.18 6.66 0.69 1.70 0.63 57.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 2.13 1.87 1.73 1.59 1.49 1.43 1.36 7.75%
Adjusted Per Share Value based on latest NOSH - 59,789
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 32.00 10.19 7.94 7.53 7.17 6.23 5.53 33.95%
EPS 4.70 1.86 1.58 3.32 0.34 0.85 0.31 57.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0521 0.9288 0.8583 0.7919 0.7411 0.714 0.6779 7.59%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 1.21 0.81 0.98 0.75 0.74 0.83 1.03 -
P/RPS 1.87 3.95 6.13 4.96 5.13 6.65 9.29 -23.42%
P/EPS 12.72 21.60 30.82 11.26 107.25 48.82 163.49 -34.63%
EY 7.86 4.63 3.24 8.88 0.93 2.05 0.61 53.05%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.57 0.43 0.57 0.47 0.50 0.58 0.76 -4.67%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 30/03/09 26/03/08 20/03/07 31/03/06 24/03/05 31/03/04 -
Price 1.26 0.79 0.88 0.70 0.78 0.86 1.10 -
P/RPS 1.94 3.85 5.50 4.63 5.41 6.89 9.92 -23.79%
P/EPS 13.25 21.07 27.67 10.51 113.04 50.59 174.60 -34.90%
EY 7.55 4.75 3.61 9.51 0.88 1.98 0.57 53.75%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.59 0.42 0.51 0.44 0.52 0.60 0.81 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment