[ANALABS] QoQ Cumulative Quarter Result on 31-Jan-2019 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
21-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 22.74%
YoY- -14.74%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 59,949 29,909 129,780 111,049 77,934 37,768 139,879 -43.06%
PBT 8,083 3,797 5,034 7,515 5,958 2,843 12,219 -24.02%
Tax -836 -269 -988 -1,108 -643 -250 -1,909 -42.24%
NP 7,247 3,528 4,046 6,407 5,315 2,593 10,310 -20.89%
-
NP to SH 6,163 3,323 3,901 6,148 5,009 2,494 9,735 -26.20%
-
Tax Rate 10.34% 7.08% 19.63% 14.74% 10.79% 8.79% 15.62% -
Total Cost 52,702 26,381 125,734 104,642 72,619 35,175 129,569 -45.01%
-
Net Worth 271,295 269,116 270,205 239,080 244,228 248,252 251,462 5.17%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 2,179 - 2,179 2,153 2,230 - 561 146.48%
Div Payout % 35.36% - 55.86% 35.03% 44.53% - 5.77% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 271,295 269,116 270,205 239,080 244,228 248,252 251,462 5.17%
NOSH 120,048 120,048 120,048 120,048 120,048 60,024 60,024 58.53%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 12.09% 11.80% 3.12% 5.77% 6.82% 6.87% 7.37% -
ROE 2.27% 1.23% 1.44% 2.57% 2.05% 1.00% 3.87% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 55.02 27.45 119.11 103.12 69.88 67.70 249.21 -63.37%
EPS 5.66 3.05 3.56 5.54 4.49 4.47 17.34 -52.49%
DPS 2.00 0.00 2.00 2.00 2.00 0.00 1.00 58.53%
NAPS 2.49 2.47 2.48 2.22 2.19 4.45 4.48 -32.32%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 49.94 24.91 108.11 92.50 64.92 31.46 116.52 -43.06%
EPS 5.13 2.77 3.25 5.12 4.17 2.08 8.11 -26.25%
DPS 1.82 0.00 1.82 1.79 1.86 0.00 0.47 145.98%
NAPS 2.2599 2.2417 2.2508 1.9915 2.0344 2.0679 2.0947 5.17%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.10 1.03 1.12 1.24 1.14 2.70 2.05 -
P/RPS 2.00 3.75 0.94 1.20 1.63 3.99 0.82 80.90%
P/EPS 19.45 33.77 31.28 21.72 25.38 60.39 11.82 39.25%
EY 5.14 2.96 3.20 4.60 3.94 1.66 8.46 -28.20%
DY 1.82 0.00 1.79 1.61 1.75 0.00 0.49 139.26%
P/NAPS 0.44 0.42 0.45 0.56 0.52 0.61 0.46 -2.91%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 19/12/19 25/09/19 01/07/19 21/03/19 20/12/18 21/09/18 28/06/18 -
Price 1.08 1.08 0.985 1.18 1.10 2.51 2.10 -
P/RPS 1.96 3.93 0.83 1.14 1.57 3.71 0.84 75.64%
P/EPS 19.09 35.41 27.51 20.67 24.49 56.14 12.11 35.33%
EY 5.24 2.82 3.63 4.84 4.08 1.78 8.26 -26.10%
DY 1.85 0.00 2.03 1.69 1.82 0.00 0.48 145.21%
P/NAPS 0.43 0.44 0.40 0.53 0.50 0.56 0.47 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment