[ANALABS] YoY Quarter Result on 31-Oct-2006 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
14-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 51.63%
YoY- 29.63%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 27,522 15,123 9,556 8,726 8,678 8,169 7,976 22.90%
PBT 5,080 3,567 3,130 2,730 2,017 1,859 735 37.97%
Tax -1,264 -846 578 -570 -359 -398 -200 35.93%
NP 3,816 2,721 3,708 2,160 1,658 1,461 535 38.70%
-
NP to SH 3,816 2,721 3,708 2,144 1,654 1,461 535 38.70%
-
Tax Rate 24.88% 23.72% -18.47% 20.88% 17.80% 21.41% 27.21% -
Total Cost 23,706 12,402 5,848 6,566 7,020 6,708 7,441 21.28%
-
Net Worth 121,067 109,198 101,344 91,285 89,891 84,774 81,752 6.75%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 2,967 2,685 1,967 1,201 749 6 - -
Div Payout % 77.76% 98.68% 53.05% 56.02% 45.29% 0.41% - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 121,067 109,198 101,344 91,285 89,891 84,774 81,752 6.75%
NOSH 59,346 59,671 59,614 60,056 59,927 60,123 60,112 -0.21%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 13.87% 17.99% 38.80% 24.75% 19.11% 17.88% 6.71% -
ROE 3.15% 2.49% 3.66% 2.35% 1.84% 1.72% 0.65% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 46.37 25.34 16.03 14.53 14.48 13.59 13.27 23.16%
EPS 6.43 4.56 6.22 3.57 2.76 2.43 0.89 38.99%
DPS 5.00 4.50 3.30 2.00 1.25 0.01 0.00 -
NAPS 2.04 1.83 1.70 1.52 1.50 1.41 1.36 6.98%
Adjusted Per Share Value based on latest NOSH - 60,056
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 22.93 12.60 7.96 7.27 7.23 6.80 6.64 22.92%
EPS 3.18 2.27 3.09 1.79 1.38 1.22 0.45 38.48%
DPS 2.47 2.24 1.64 1.00 0.62 0.01 0.00 -
NAPS 1.0085 0.9096 0.8442 0.7604 0.7488 0.7062 0.681 6.75%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 1.14 0.74 1.03 0.75 0.74 0.83 1.27 -
P/RPS 2.46 2.92 6.43 5.16 5.11 6.11 9.57 -20.24%
P/EPS 17.73 16.23 16.56 21.01 26.81 34.16 142.70 -29.33%
EY 5.64 6.16 6.04 4.76 3.73 2.93 0.70 41.54%
DY 4.39 6.08 3.20 2.67 1.69 0.01 0.00 -
P/NAPS 0.56 0.40 0.61 0.49 0.49 0.59 0.93 -8.09%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 08/12/09 24/12/08 31/12/07 14/12/06 28/12/05 17/12/04 23/12/03 -
Price 1.13 0.79 1.00 0.72 0.75 0.83 1.00 -
P/RPS 2.44 3.12 6.24 4.96 5.18 6.11 7.54 -17.12%
P/EPS 17.57 17.32 16.08 20.17 27.17 34.16 112.36 -26.57%
EY 5.69 5.77 6.22 4.96 3.68 2.93 0.89 36.19%
DY 4.42 5.70 3.30 2.78 1.67 0.01 0.00 -
P/NAPS 0.55 0.43 0.59 0.47 0.50 0.59 0.74 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment