[ANALABS] YoY Quarter Result on 31-Oct-2008 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -10.49%
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 30,633 33,560 27,522 15,123 9,556 8,726 8,678 23.38%
PBT 5,934 4,731 5,080 3,567 3,130 2,730 2,017 19.69%
Tax -1,588 -795 -1,264 -846 578 -570 -359 28.10%
NP 4,346 3,936 3,816 2,721 3,708 2,160 1,658 17.41%
-
NP to SH 4,346 3,936 3,816 2,721 3,708 2,144 1,654 17.46%
-
Tax Rate 26.76% 16.80% 24.88% 23.72% -18.47% 20.88% 17.80% -
Total Cost 26,287 29,624 23,706 12,402 5,848 6,566 7,020 24.60%
-
Net Worth 155,129 139,893 121,067 109,198 101,344 91,285 89,891 9.51%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div 2,960 2,963 2,967 2,685 1,967 1,201 749 25.72%
Div Payout % 68.12% 75.30% 77.76% 98.68% 53.05% 56.02% 45.29% -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 155,129 139,893 121,067 109,198 101,344 91,285 89,891 9.51%
NOSH 59,209 59,277 59,346 59,671 59,614 60,056 59,927 -0.20%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 14.19% 11.73% 13.87% 17.99% 38.80% 24.75% 19.11% -
ROE 2.80% 2.81% 3.15% 2.49% 3.66% 2.35% 1.84% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 51.74 56.62 46.37 25.34 16.03 14.53 14.48 23.63%
EPS 7.34 6.64 6.43 4.56 6.22 3.57 2.76 17.69%
DPS 5.00 5.00 5.00 4.50 3.30 2.00 1.25 25.97%
NAPS 2.62 2.36 2.04 1.83 1.70 1.52 1.50 9.73%
Adjusted Per Share Value based on latest NOSH - 59,671
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 25.52 27.96 22.93 12.60 7.96 7.27 7.23 23.38%
EPS 3.62 3.28 3.18 2.27 3.09 1.79 1.38 17.42%
DPS 2.47 2.47 2.47 2.24 1.64 1.00 0.62 25.89%
NAPS 1.2922 1.1653 1.0085 0.9096 0.8442 0.7604 0.7488 9.51%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 1.49 1.54 1.14 0.74 1.03 0.75 0.74 -
P/RPS 2.88 2.72 2.46 2.92 6.43 5.16 5.11 -9.11%
P/EPS 20.30 23.19 17.73 16.23 16.56 21.01 26.81 -4.52%
EY 4.93 4.31 5.64 6.16 6.04 4.76 3.73 4.75%
DY 3.36 3.25 4.39 6.08 3.20 2.67 1.69 12.12%
P/NAPS 0.57 0.65 0.56 0.40 0.61 0.49 0.49 2.55%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 29/12/11 28/12/10 08/12/09 24/12/08 31/12/07 14/12/06 28/12/05 -
Price 1.51 1.57 1.13 0.79 1.00 0.72 0.75 -
P/RPS 2.92 2.77 2.44 3.12 6.24 4.96 5.18 -9.10%
P/EPS 20.57 23.64 17.57 17.32 16.08 20.17 27.17 -4.53%
EY 4.86 4.23 5.69 5.77 6.22 4.96 3.68 4.74%
DY 3.31 3.18 4.42 5.70 3.30 2.78 1.67 12.07%
P/NAPS 0.58 0.67 0.55 0.43 0.59 0.47 0.50 2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment