[ANALABS] YoY TTM Result on 31-Oct-2017 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
19-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Oct-2017 [#2]
Profit Trend
QoQ- -17.16%
YoY- -33.09%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 105,370 111,795 144,256 147,355 157,107 155,176 136,491 -4.21%
PBT 10,880 7,159 12,071 12,615 15,974 11,336 8,217 4.78%
Tax -1,325 -1,181 -1,562 -3,438 -2,056 -3,039 -2,571 -10.45%
NP 9,555 5,978 10,509 9,177 13,918 8,297 5,646 9.15%
-
NP to SH 8,956 5,055 10,023 8,989 13,435 9,294 7,662 2.63%
-
Tax Rate 12.18% 16.50% 12.94% 27.25% 12.87% 26.81% 31.29% -
Total Cost 95,815 105,817 133,747 138,178 143,189 146,879 130,845 -5.05%
-
Net Worth 255,994 271,295 244,228 241,920 227,225 218,985 209,908 3.36%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div 2,178 2,179 2,230 561 1,823 1,684 1,706 4.15%
Div Payout % 24.33% 43.11% 22.25% 6.24% 13.57% 18.12% 22.27% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 255,994 271,295 244,228 241,920 227,225 218,985 209,908 3.36%
NOSH 120,048 120,048 120,048 60,024 60,024 56,150 56,885 13.24%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 9.07% 5.35% 7.28% 6.23% 8.86% 5.35% 4.14% -
ROE 3.50% 1.86% 4.10% 3.72% 5.91% 4.24% 3.65% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 96.73 102.61 129.35 262.52 280.02 276.36 239.94 -14.03%
EPS 8.22 4.64 8.99 16.01 23.95 16.55 13.47 -7.89%
DPS 2.00 2.00 2.00 1.00 3.25 3.00 3.00 -6.52%
NAPS 2.35 2.49 2.19 4.31 4.05 3.90 3.69 -7.23%
Adjusted Per Share Value based on latest NOSH - 60,024
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 87.77 93.13 120.17 122.75 130.87 129.26 113.70 -4.21%
EPS 7.46 4.21 8.35 7.49 11.19 7.74 6.38 2.63%
DPS 1.81 1.82 1.86 0.47 1.52 1.40 1.42 4.12%
NAPS 2.1324 2.2599 2.0344 2.0152 1.8928 1.8242 1.7485 3.36%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.13 1.10 1.14 2.28 2.36 1.73 1.84 -
P/RPS 1.17 1.07 0.88 0.87 0.84 0.63 0.77 7.21%
P/EPS 13.74 23.71 12.68 14.24 9.86 10.45 13.66 0.09%
EY 7.28 4.22 7.88 7.02 10.15 9.57 7.32 -0.09%
DY 1.77 1.82 1.75 0.44 1.38 1.73 1.63 1.38%
P/NAPS 0.48 0.44 0.52 0.53 0.58 0.44 0.50 -0.67%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 16/12/20 19/12/19 20/12/18 19/12/17 29/12/16 22/12/15 23/12/14 -
Price 1.17 1.08 1.10 2.22 2.18 2.45 1.68 -
P/RPS 1.21 1.05 0.85 0.85 0.78 0.89 0.70 9.54%
P/EPS 14.23 23.28 12.24 13.86 9.10 14.80 12.47 2.22%
EY 7.03 4.30 8.17 7.21 10.98 6.76 8.02 -2.16%
DY 1.71 1.85 1.82 0.45 1.49 1.22 1.79 -0.75%
P/NAPS 0.50 0.43 0.50 0.52 0.54 0.63 0.46 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment