[ABLEGRP] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -13.81%
YoY- 26.23%
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 27,160 14,240 5,782 6,262 21,238 49,452 39,670 -6.11%
PBT -486 -908 -444 -7,020 -9,516 -5,706 -3,594 -28.34%
Tax 0 0 0 0 0 46 0 -
NP -486 -908 -444 -7,020 -9,516 -5,660 -3,594 -28.34%
-
NP to SH -486 -908 -444 -7,020 -9,516 -5,660 -3,594 -28.34%
-
Tax Rate - - - - - - - -
Total Cost 27,646 15,148 6,226 13,282 30,754 55,112 43,264 -7.18%
-
Net Worth 48,599 45,399 44,399 55,157 88,340 137,633 167,306 -18.61%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 48,599 45,399 44,399 55,157 88,340 137,633 167,306 -18.61%
NOSH 269,999 252,222 246,666 250,714 154,983 154,644 154,913 9.69%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -1.79% -6.38% -7.68% -112.10% -44.81% -11.45% -9.06% -
ROE -1.00% -2.00% -1.00% -12.73% -10.77% -4.11% -2.15% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.06 5.65 2.34 2.50 13.70 31.98 25.61 -14.41%
EPS -0.18 -0.36 -0.18 -0.60 -6.14 -3.66 -2.32 -34.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.22 0.57 0.89 1.08 -25.80%
Adjusted Per Share Value based on latest NOSH - 262,400
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 10.29 5.40 2.19 2.37 8.05 18.74 15.03 -6.11%
EPS -0.18 -0.34 -0.17 -2.66 -3.61 -2.14 -1.36 -28.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1842 0.172 0.1682 0.209 0.3348 0.5215 0.634 -18.60%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.14 0.13 0.14 0.10 0.17 0.22 0.31 -
P/RPS 1.39 2.30 5.97 4.00 1.24 0.69 1.21 2.33%
P/EPS -77.78 -36.11 -77.78 -3.57 -2.77 -6.01 -13.36 34.10%
EY -1.29 -2.77 -1.29 -28.00 -36.12 -16.64 -7.48 -25.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.78 0.45 0.30 0.25 0.29 17.91%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 25/08/14 29/08/13 29/08/12 26/08/11 24/08/10 13/08/09 -
Price 0.125 0.145 0.13 0.10 0.14 0.18 0.38 -
P/RPS 1.24 2.57 5.55 4.00 1.02 0.56 1.48 -2.90%
P/EPS -69.44 -40.28 -72.22 -3.57 -2.28 -4.92 -16.38 27.20%
EY -1.44 -2.48 -1.38 -28.00 -43.86 -20.33 -6.11 -21.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.72 0.45 0.25 0.20 0.35 11.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment