[ABLEGRP] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 127.45%
YoY- 178.84%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Revenue 55,616 42,469 75,026 61,159 22,214 3,609 7,685 43.24%
PBT -56,798 -17,880 10,776 19,022 -16,602 -4,766 -15,792 26.16%
Tax 0 0 -2,517 -4,274 -2,104 0 0 -
NP -56,798 -17,880 8,259 14,748 -18,706 -4,766 -15,792 26.16%
-
NP to SH -56,798 -17,880 8,259 14,748 -18,706 -4,766 -15,792 26.16%
-
Tax Rate - - 23.36% 22.47% - - - -
Total Cost 112,414 60,349 66,767 46,411 40,920 8,375 23,477 32.89%
-
Net Worth 82,033 147,094 165,627 145,478 19,690 -29,044 -24,199 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Net Worth 82,033 147,094 165,627 145,478 19,690 -29,044 -24,199 -
NOSH 154,781 154,835 154,792 154,763 22,895 44,007 43,998 25.66%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
NP Margin -102.13% -42.10% 11.01% 24.11% -84.21% -132.06% -205.49% -
ROE -69.24% -12.16% 4.99% 10.14% -95.00% 0.00% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
RPS 35.93 27.43 48.47 39.52 97.02 8.20 17.47 13.99%
EPS -36.69 -11.55 5.34 9.53 -81.70 -10.83 -35.89 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.95 1.07 0.94 0.86 -0.66 -0.55 -
Adjusted Per Share Value based on latest NOSH - 154,775
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
RPS 21.07 16.09 28.43 23.18 8.42 1.37 2.91 43.26%
EPS -21.52 -6.78 3.13 5.59 -7.09 -1.81 -5.98 26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3109 0.5574 0.6276 0.5513 0.0746 -0.1101 -0.0917 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 30/06/05 -
Price 0.19 0.33 0.34 0.92 1.69 0.60 0.52 -
P/RPS 0.53 1.20 0.70 2.33 1.74 0.00 2.98 -26.91%
P/EPS -0.52 -2.86 6.37 9.65 -2.07 0.00 -1.45 -16.99%
EY -193.14 -34.99 15.69 10.36 -48.34 0.00 -69.02 20.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.32 0.98 1.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 30/06/05 CAGR
Date 28/02/11 25/02/10 27/02/09 20/02/08 28/02/07 27/02/06 29/08/05 -
Price 0.19 0.32 0.23 0.72 1.56 0.82 0.50 -
P/RPS 0.53 1.17 0.47 1.82 1.61 0.00 2.86 -26.36%
P/EPS -0.52 -2.77 4.31 7.56 -1.91 0.00 -1.39 -16.35%
EY -193.14 -36.09 23.20 13.24 -52.37 0.00 -71.78 19.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.21 0.77 1.81 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment