[POHUAT] QoQ Quarter Result on 30-Apr-2001 [#2]

Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- -78.22%
YoY- -71.76%
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 33,644 30,044 28,146 29,945 33,435 40,881 30,866 5.89%
PBT 1,960 2,153 616 754 3,025 4,666 3,541 -32.51%
Tax -712 -1,338 -217 -229 -614 -1,614 -359 57.65%
NP 1,248 815 399 525 2,411 3,052 3,182 -46.32%
-
NP to SH 1,248 815 399 525 2,411 3,052 3,182 -46.32%
-
Tax Rate 36.33% 62.15% 35.23% 30.37% 20.30% 34.59% 10.14% -
Total Cost 32,396 29,229 27,747 29,420 31,024 37,829 27,684 11.01%
-
Net Worth 79,462 77,355 77,048 77,368 76,397 74,113 73,112 5.69%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - 920 - - - 2,301 - -
Div Payout % - 112.99% - - - 75.41% - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 79,462 77,355 77,048 77,368 76,397 74,113 73,112 5.69%
NOSH 46,051 46,045 45,862 46,052 46,022 46,033 45,982 0.09%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 3.71% 2.71% 1.42% 1.75% 7.21% 7.47% 10.31% -
ROE 1.57% 1.05% 0.52% 0.68% 3.16% 4.12% 4.35% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 73.06 65.25 61.37 65.02 72.65 88.81 67.13 5.78%
EPS 2.71 1.77 0.87 1.14 5.24 6.63 6.92 -46.38%
DPS 0.00 2.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.7255 1.68 1.68 1.68 1.66 1.61 1.59 5.58%
Adjusted Per Share Value based on latest NOSH - 46,052
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 12.70 11.34 10.62 11.30 12.62 15.43 11.65 5.90%
EPS 0.47 0.31 0.15 0.20 0.91 1.15 1.20 -46.37%
DPS 0.00 0.35 0.00 0.00 0.00 0.87 0.00 -
NAPS 0.2999 0.2919 0.2907 0.292 0.2883 0.2797 0.2759 5.70%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 21/03/02 28/12/01 24/10/01 21/06/01 29/03/01 22/12/00 16/09/00 -
Price 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.28 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment