[POHUAT] QoQ TTM Result on 30-Apr-2001 [#2]

Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- -12.7%
YoY- 114.75%
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 121,779 121,570 132,407 135,127 134,833 129,667 88,786 23.37%
PBT 5,315 6,380 9,061 11,986 13,605 13,605 8,939 -29.22%
Tax -2,504 -2,406 -2,674 -2,816 -3,101 -3,101 -1,487 41.40%
NP 2,811 3,974 6,387 9,170 10,504 10,504 7,452 -47.70%
-
NP to SH 2,811 3,974 6,387 9,170 10,504 10,504 7,452 -47.70%
-
Tax Rate 47.11% 37.71% 29.51% 23.49% 22.79% 22.79% 16.63% -
Total Cost 118,968 117,596 126,020 125,957 124,329 119,163 81,334 28.76%
-
Net Worth 79,462 46,045 77,048 77,368 76,397 74,113 73,112 5.69%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 920 920 2,301 2,301 2,301 2,301 - -
Div Payout % 32.76% 23.17% 36.04% 25.10% 21.91% 21.91% - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 79,462 46,045 77,048 77,368 76,397 74,113 73,112 5.69%
NOSH 46,051 46,045 45,862 46,052 46,022 46,033 45,982 0.09%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 2.31% 3.27% 4.82% 6.79% 7.79% 8.10% 8.39% -
ROE 3.54% 8.63% 8.29% 11.85% 13.75% 14.17% 10.19% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 264.44 264.02 288.71 293.42 292.97 281.68 193.09 23.25%
EPS 6.10 8.63 13.93 19.91 22.82 22.82 16.21 -47.78%
DPS 2.00 2.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 1.7255 1.00 1.68 1.68 1.66 1.61 1.59 5.58%
Adjusted Per Share Value based on latest NOSH - 46,052
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 45.95 45.88 49.96 50.99 50.88 48.93 33.50 23.37%
EPS 1.06 1.50 2.41 3.46 3.96 3.96 2.81 -47.69%
DPS 0.35 0.35 0.87 0.87 0.87 0.87 0.00 -
NAPS 0.2999 0.1738 0.2907 0.292 0.2883 0.2797 0.2759 5.70%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 21/03/02 28/12/01 24/10/01 21/06/01 29/03/01 22/12/00 - -
Price 1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.66 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 5.09 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment