[POHUAT] YoY Quarter Result on 31-Oct-2012 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 63.46%
YoY- 520.66%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 140,179 108,116 101,334 112,457 95,615 107,204 80,033 9.78%
PBT 19,887 13,343 10,047 9,501 -513 2,419 -67 -
Tax -4,303 -2,400 275 -1,043 1,937 -640 -1,833 15.27%
NP 15,584 10,943 10,322 8,458 1,424 1,779 -1,900 -
-
NP to SH 15,851 11,049 10,583 8,683 1,399 1,792 -2,000 -
-
Tax Rate 21.64% 17.99% -2.74% 10.98% - 26.46% - -
Total Cost 124,595 97,173 91,012 103,999 94,191 105,425 81,933 7.23%
-
Net Worth 213,615 171,681 157,095 108,008 130,524 132,340 120,941 9.94%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div 4,266 5,337 5,355 2,160 2,256 2,268 2,049 12.99%
Div Payout % 26.92% 48.31% 50.61% 24.88% 161.29% 126.61% 0.00% -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 213,615 171,681 157,095 108,008 130,524 132,340 120,941 9.94%
NOSH 213,337 106,753 107,115 108,008 112,822 113,441 102,466 12.99%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 11.12% 10.12% 10.19% 7.52% 1.49% 1.66% -2.37% -
ROE 7.42% 6.44% 6.74% 8.04% 1.07% 1.35% -1.65% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 65.71 101.28 94.60 104.12 84.75 94.50 78.11 -2.83%
EPS 7.43 10.35 9.89 8.03 1.24 1.58 -1.76 -
DPS 2.00 5.00 5.00 2.00 2.00 2.00 2.00 0.00%
NAPS 1.0013 1.6082 1.4666 1.00 1.1569 1.1666 1.1803 -2.70%
Adjusted Per Share Value based on latest NOSH - 108,008
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 52.90 40.80 38.24 42.44 36.08 40.45 30.20 9.78%
EPS 5.98 4.17 3.99 3.28 0.53 0.68 -0.75 -
DPS 1.61 2.01 2.02 0.82 0.85 0.86 0.77 13.07%
NAPS 0.8061 0.6479 0.5928 0.4076 0.4925 0.4994 0.4564 9.93%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.49 1.33 0.735 0.40 0.415 0.46 0.54 -
P/RPS 2.27 1.31 0.78 0.38 0.49 0.49 0.69 21.94%
P/EPS 20.05 12.85 7.44 4.98 33.47 29.12 -27.67 -
EY 4.99 7.78 13.44 20.10 2.99 3.43 -3.61 -
DY 1.34 3.76 6.80 5.00 4.82 4.35 3.70 -15.56%
P/NAPS 1.49 0.83 0.50 0.40 0.36 0.39 0.46 21.62%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 31/12/15 24/12/14 31/12/13 27/12/12 29/12/11 30/12/10 24/12/09 -
Price 2.05 1.30 1.00 0.38 0.40 0.43 0.46 -
P/RPS 3.12 1.28 1.06 0.36 0.47 0.46 0.59 31.97%
P/EPS 27.59 12.56 10.12 4.73 32.26 27.22 -23.57 -
EY 3.62 7.96 9.88 21.16 3.10 3.67 -4.24 -
DY 0.98 3.85 5.00 5.26 5.00 4.65 4.35 -21.98%
P/NAPS 2.05 0.81 0.68 0.38 0.35 0.37 0.39 31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment