[UNIMECH] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -22.19%
YoY- -8.69%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 88,852 89,007 70,294 69,035 65,321 0 -100.00%
PBT 6,822 6,436 10,561 9,870 10,481 0 -100.00%
Tax -2,265 -2,418 -2,844 -3,373 -3,366 0 -100.00%
NP 4,557 4,018 7,717 6,497 7,115 0 -100.00%
-
NP to SH 4,557 4,018 7,717 6,497 7,115 0 -100.00%
-
Tax Rate 33.20% 37.57% 26.93% 34.17% 32.12% - -
Total Cost 84,295 84,989 62,577 62,538 58,206 0 -100.00%
-
Net Worth 97,801 43,579 81,625 73,528 57,763 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 1,513 2,283 - - - -
Div Payout % - 37.66% 29.59% - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 97,801 43,579 81,625 73,528 57,763 0 -100.00%
NOSH 133,975 60,527 57,080 40,990 34,589 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.13% 4.51% 10.98% 9.41% 10.89% 0.00% -
ROE 4.66% 9.22% 9.45% 8.84% 12.32% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 66.32 147.05 123.15 168.42 188.85 0.00 -100.00%
EPS 4.05 3.32 13.24 15.85 20.57 0.00 -100.00%
DPS 0.00 2.50 4.00 0.00 0.00 0.00 -
NAPS 0.73 0.72 1.43 1.7938 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,052
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 60.56 60.67 47.91 47.05 44.52 0.00 -100.00%
EPS 3.11 2.74 5.26 4.43 4.85 0.00 -100.00%
DPS 0.00 1.03 1.56 0.00 0.00 0.00 -
NAPS 0.6666 0.297 0.5563 0.5012 0.3937 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.57 0.70 0.54 1.08 1.30 0.00 -
P/RPS 0.86 0.48 0.44 0.64 0.69 0.00 -100.00%
P/EPS 16.76 10.54 3.99 6.81 6.32 0.00 -100.00%
EY 5.97 9.48 25.04 14.68 15.82 0.00 -100.00%
DY 0.00 3.57 7.41 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 0.38 0.60 0.78 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 08/03/05 30/03/04 03/04/03 28/02/02 27/02/01 - -
Price 0.52 0.67 0.54 0.66 1.16 0.00 -
P/RPS 0.78 0.46 0.44 0.39 0.61 0.00 -100.00%
P/EPS 15.29 10.09 3.99 4.16 5.64 0.00 -100.00%
EY 6.54 9.91 25.04 24.02 17.73 0.00 -100.00%
DY 0.00 3.73 7.41 0.00 0.00 0.00 -
P/NAPS 0.71 0.93 0.38 0.37 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment