[UNIMECH] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -87.77%
YoY- 141.42%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 21,356 17,077 14,536 19,653 18,668 17,198 13,515 35.62%
PBT 3,967 4,920 1,727 697 2,702 3,552 2,919 22.66%
Tax -1,544 -1,429 -654 -463 -789 -1,195 -928 40.36%
NP 2,423 3,491 1,073 234 1,913 2,357 1,991 13.97%
-
NP to SH 2,610 3,491 1,073 234 1,913 2,357 1,991 19.75%
-
Tax Rate 38.92% 29.04% 37.87% 66.43% 29.20% 33.64% 31.79% -
Total Cost 18,933 13,586 13,463 19,419 16,755 14,841 11,524 39.19%
-
Net Worth 82,828 81,321 69,328 73,640 73,464 71,324 69,644 12.24%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 82,828 81,321 69,328 73,640 73,464 71,324 69,644 12.24%
NOSH 59,589 58,086 52,087 41,052 40,963 40,991 40,967 28.34%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 11.35% 20.44% 7.38% 1.19% 10.25% 13.71% 14.73% -
ROE 3.15% 4.29% 1.55% 0.32% 2.60% 3.30% 2.86% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 35.84 29.40 27.91 47.87 45.57 41.96 32.99 5.67%
EPS 4.38 6.01 2.06 0.57 4.67 5.75 4.86 -6.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.40 1.331 1.7938 1.7934 1.74 1.70 -12.54%
Adjusted Per Share Value based on latest NOSH - 41,052
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 13.45 10.76 9.16 12.38 11.76 10.83 8.51 35.64%
EPS 1.64 2.20 0.68 0.15 1.20 1.48 1.25 19.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5217 0.5122 0.4367 0.4638 0.4627 0.4492 0.4387 12.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.62 0.70 0.71 1.08 1.04 1.09 1.17 -
P/RPS 1.73 2.38 2.54 2.26 2.28 2.60 3.55 -38.04%
P/EPS 14.16 11.65 34.47 189.47 22.27 18.96 24.07 -29.76%
EY 7.06 8.59 2.90 0.53 4.49 5.28 4.15 42.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.53 0.60 0.58 0.63 0.69 -24.77%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 28/08/02 31/05/02 28/02/02 23/11/01 30/08/01 09/07/01 -
Price 0.60 0.70 0.70 0.66 1.20 1.16 1.12 -
P/RPS 1.67 2.38 2.51 1.38 2.63 2.76 3.39 -37.59%
P/EPS 13.70 11.65 33.98 115.79 25.70 20.17 23.05 -29.28%
EY 7.30 8.59 2.94 0.86 3.89 4.96 4.34 41.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.53 0.37 0.67 0.67 0.66 -24.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment