[TAWIN] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -108.65%
YoY- -103.86%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 482,399 448,130 659,470 642,230 395,827 253,664 194,960 16.29%
PBT -4 -47,463 -2,461 -900 27,899 7,712 10,579 -
Tax 0 11 531 -106 -1,837 -702 -1,229 -
NP -4 -47,452 -1,930 -1,006 26,062 7,010 9,350 -
-
NP to SH -4 -47,452 -1,930 -1,006 26,062 7,010 9,350 -
-
Tax Rate - - - - 6.58% 9.10% 11.62% -
Total Cost 482,403 495,582 661,400 643,236 369,765 246,654 185,610 17.24%
-
Net Worth 56,513 57,249 106,636 104,061 56,996 75,382 65,998 -2.55%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 2,809 - - -
Div Payout % - - - - 10.78% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 56,513 57,249 106,636 104,061 56,996 75,382 65,998 -2.55%
NOSH 64,219 64,325 64,238 64,235 56,996 56,196 55,988 2.31%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.00% -10.59% -0.29% -0.16% 6.58% 2.76% 4.80% -
ROE -0.01% -82.89% -1.81% -0.97% 45.73% 9.30% 14.17% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 751.17 696.67 1,026.59 999.80 694.48 451.39 348.22 13.66%
EPS -0.01 -73.77 -3.00 -1.57 45.73 12.47 16.70 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.88 0.89 1.66 1.62 1.00 1.3414 1.1788 -4.75%
Adjusted Per Share Value based on latest NOSH - 64,235
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.00 13.01 19.14 18.64 11.49 7.36 5.66 16.28%
EPS 0.00 -1.38 -0.06 -0.03 0.76 0.20 0.27 -
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.0164 0.0166 0.031 0.0302 0.0165 0.0219 0.0192 -2.59%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.48 0.48 0.70 1.39 1.49 1.00 1.14 -
P/RPS 0.06 0.07 0.07 0.14 0.21 0.22 0.33 -24.72%
P/EPS -7,706.34 -0.65 -23.30 -88.75 3.26 8.02 6.83 -
EY -0.01 -153.69 -4.29 -1.13 30.69 12.47 14.65 -
DY 0.00 0.00 0.00 0.00 3.36 0.00 0.00 -
P/NAPS 0.55 0.54 0.42 0.86 1.49 0.75 0.97 -9.01%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 24/08/09 29/08/08 28/08/07 28/08/06 29/08/05 27/08/04 -
Price 0.43 0.53 0.61 1.24 1.63 0.85 1.15 -
P/RPS 0.06 0.08 0.06 0.12 0.23 0.19 0.33 -24.72%
P/EPS -6,903.60 -0.72 -20.30 -79.18 3.56 6.81 6.89 -
EY -0.01 -139.19 -4.93 -1.26 28.05 14.68 14.52 -
DY 0.00 0.00 0.00 0.00 3.07 0.00 0.00 -
P/NAPS 0.49 0.60 0.37 0.77 1.63 0.63 0.98 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment