[TAWIN] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -40.38%
YoY- 406.69%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 104,241 172,797 183,940 173,946 78,075 59,987 36,160 19.27%
PBT 238 -10,569 525 10,007 1,597 425 1,593 -27.13%
Tax 0 11 542 -618 256 -35 -239 -
NP 238 -10,558 1,067 9,389 1,853 390 1,354 -25.13%
-
NP to SH 238 -10,558 1,067 9,389 1,853 390 1,354 -25.13%
-
Tax Rate 0.00% - -103.24% 6.18% -16.03% 8.24% 15.00% -
Total Cost 104,003 183,355 182,873 164,557 76,222 59,597 34,806 19.99%
-
Net Worth 57,248 93,877 105,414 114,967 74,748 68,890 58,030 -0.22%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 57,248 93,877 105,414 114,967 74,748 68,890 58,030 -0.22%
NOSH 64,324 64,299 64,277 63,870 56,151 55,714 39,941 8.25%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.23% -6.11% 0.58% 5.40% 2.37% 0.65% 3.74% -
ROE 0.42% -11.25% 1.01% 8.17% 2.48% 0.57% 2.33% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 162.06 268.74 286.17 272.34 139.04 107.67 90.53 10.18%
EPS 0.37 -16.42 1.66 14.70 3.30 0.70 3.39 -30.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.46 1.64 1.80 1.3312 1.2365 1.4529 -7.83%
Adjusted Per Share Value based on latest NOSH - 63,870
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.03 5.03 5.35 5.06 2.27 1.75 1.05 19.29%
EPS 0.01 -0.31 0.03 0.27 0.05 0.01 0.04 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0273 0.0307 0.0335 0.0218 0.0201 0.0169 -0.19%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.47 0.52 1.15 1.49 0.88 1.24 1.73 -
P/RPS 0.29 0.19 0.40 0.55 0.63 1.15 1.91 -26.93%
P/EPS 127.03 -3.17 69.28 10.14 26.67 177.14 51.03 16.40%
EY 0.79 -31.58 1.44 9.87 3.75 0.56 1.96 -14.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.36 0.70 0.83 0.66 1.00 1.19 -12.60%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 25/11/08 28/11/07 28/11/06 28/11/05 25/11/04 31/10/03 -
Price 0.54 0.58 1.12 1.71 0.90 1.33 1.80 -
P/RPS 0.33 0.22 0.39 0.63 0.65 1.24 1.99 -25.85%
P/EPS 145.95 -3.53 67.47 11.63 27.27 190.00 53.10 18.33%
EY 0.69 -28.31 1.48 8.60 3.67 0.53 1.88 -15.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.40 0.68 0.95 0.68 1.08 1.24 -11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment