[UCHITEC] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 5.24%
YoY- 8.62%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 42,533 53,564 39,443 39,012 34,708 31,663 30,400 5.75%
PBT 23,518 32,359 20,501 20,915 19,497 12,814 15,967 6.66%
Tax -183 -28 -791 -282 -502 -471 -126 6.41%
NP 23,335 32,331 19,710 20,633 18,995 12,343 15,841 6.66%
-
NP to SH 23,335 32,331 19,710 20,633 18,995 12,343 15,841 6.66%
-
Tax Rate 0.78% 0.09% 3.86% 1.35% 2.57% 3.68% 0.79% -
Total Cost 19,198 21,233 19,733 18,379 15,713 19,320 14,559 4.71%
-
Net Worth 189,650 179,682 161,533 152,143 232,304 240,862 224,129 -2.74%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 49,670 42,674 38,139 31,323 35,064 33,222 22,792 13.85%
Div Payout % 212.86% 131.99% 193.51% 151.81% 184.60% 269.16% 143.88% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 189,650 179,682 161,533 152,143 232,304 240,862 224,129 -2.74%
NOSH 454,892 451,426 451,182 450,640 449,185 443,695 379,880 3.04%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 54.86% 60.36% 49.97% 52.89% 54.73% 38.98% 52.11% -
ROE 12.30% 17.99% 12.20% 13.56% 8.18% 5.12% 7.07% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 9.42 11.92 8.79 8.72 7.92 7.62 8.00 2.75%
EPS 5.17 7.20 4.39 4.61 4.33 2.97 4.17 3.64%
DPS 11.00 9.50 8.50 7.00 8.00 8.00 6.00 10.61%
NAPS 0.42 0.40 0.36 0.34 0.53 0.58 0.59 -5.50%
Adjusted Per Share Value based on latest NOSH - 450,640
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 9.21 11.59 8.54 8.44 7.51 6.85 6.58 5.75%
EPS 5.05 7.00 4.27 4.47 4.11 2.67 3.43 6.65%
DPS 10.75 9.24 8.25 6.78 7.59 7.19 4.93 13.86%
NAPS 0.4104 0.3889 0.3496 0.3293 0.5028 0.5213 0.4851 -2.74%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 3.14 2.60 2.78 2.54 3.31 1.78 1.74 -
P/RPS 33.34 21.80 31.63 29.13 41.80 23.35 21.74 7.37%
P/EPS 60.76 36.12 63.29 55.09 76.38 59.89 41.73 6.45%
EY 1.65 2.77 1.58 1.82 1.31 1.67 2.40 -6.04%
DY 3.50 3.65 3.06 2.76 2.42 4.49 3.45 0.23%
P/NAPS 7.48 6.50 7.72 7.47 6.25 3.07 2.95 16.75%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 24/02/21 26/02/20 26/02/19 26/02/18 24/02/17 24/02/16 -
Price 3.07 3.07 2.68 2.82 3.01 1.80 1.63 -
P/RPS 32.59 25.75 30.49 32.35 38.01 23.61 20.37 8.13%
P/EPS 59.41 42.65 61.01 61.16 69.46 60.56 39.09 7.21%
EY 1.68 2.34 1.64 1.64 1.44 1.65 2.56 -6.77%
DY 3.58 3.09 3.17 2.48 2.66 4.44 3.68 -0.45%
P/NAPS 7.31 7.67 7.44 8.29 5.68 3.10 2.76 17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment