[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 42.65%
YoY- -2.12%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 117,230 74,279 35,086 139,967 100,955 64,646 31,272 141.12%
PBT 58,544 34,449 16,361 72,542 51,627 30,758 14,428 154.18%
Tax -2,306 -1,240 -427 -3,533 -3,251 -1,987 -643 134.11%
NP 56,238 33,209 15,934 69,009 48,376 28,771 13,785 155.10%
-
NP to SH 56,238 33,209 15,934 69,009 48,376 28,771 13,785 155.10%
-
Tax Rate 3.94% 3.60% 2.61% 4.87% 6.30% 6.46% 4.46% -
Total Cost 60,992 41,070 19,152 70,958 52,579 35,875 17,487 129.81%
-
Net Worth 175,003 152,554 166,017 152,143 161,055 263,982 250,490 -21.24%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 33,654 - - 62,647 31,316 - - -
Div Payout % 59.84% - - 90.78% 64.74% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 175,003 152,554 166,017 152,143 161,055 263,982 250,490 -21.24%
NOSH 450,912 450,773 450,773 450,640 450,550 449,698 449,484 0.21%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 47.97% 44.71% 45.41% 49.30% 47.92% 44.51% 44.08% -
ROE 32.14% 21.77% 9.60% 45.36% 30.04% 10.90% 5.50% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.12 16.55 7.82 31.28 22.57 14.45 6.99 140.61%
EPS 12.53 7.40 3.55 15.41 10.81 6.43 3.08 154.62%
DPS 7.50 0.00 0.00 14.00 7.00 0.00 0.00 -
NAPS 0.39 0.34 0.37 0.34 0.36 0.59 0.56 -21.41%
Adjusted Per Share Value based on latest NOSH - 450,640
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.37 16.08 7.59 30.29 21.85 13.99 6.77 141.06%
EPS 12.17 7.19 3.45 14.94 10.47 6.23 2.98 155.27%
DPS 7.28 0.00 0.00 13.56 6.78 0.00 0.00 -
NAPS 0.3787 0.3302 0.3593 0.3293 0.3486 0.5713 0.5421 -21.25%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.81 2.88 2.67 2.54 3.09 2.73 2.67 -
P/RPS 10.76 17.40 34.15 8.12 13.69 18.89 38.19 -56.98%
P/EPS 22.42 38.91 75.19 16.47 28.58 42.46 86.64 -59.35%
EY 4.46 2.57 1.33 6.07 3.50 2.36 1.15 146.64%
DY 2.67 0.00 0.00 5.51 2.27 0.00 0.00 -
P/NAPS 7.21 8.47 7.22 7.47 8.58 4.63 4.77 31.67%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 26/08/19 27/05/19 26/02/19 23/11/18 21/08/18 23/05/18 -
Price 2.80 2.78 2.67 2.82 2.90 3.32 2.96 -
P/RPS 10.72 16.79 34.15 9.02 12.85 22.98 42.34 -59.94%
P/EPS 22.34 37.56 75.19 18.29 26.82 51.63 96.05 -62.14%
EY 4.48 2.66 1.33 5.47 3.73 1.94 1.04 164.51%
DY 2.68 0.00 0.00 4.96 2.41 0.00 0.00 -
P/NAPS 7.18 8.18 7.22 8.29 8.06 5.63 5.29 22.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment