[SUPERMX] YoY Quarter Result on 30-Jun-2019 [#4]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -56.5%
YoY- 53.02%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 300,226 1,875,482 929,124 375,964 329,456 312,585 266,539 2.00%
PBT 29,174 1,230,578 519,007 16,198 23,444 36,042 34,783 -2.88%
Tax 3,107 -218,958 -110,737 -2,194 -11,957 -23,966 -27,924 -
NP 32,281 1,011,620 408,270 14,004 11,487 12,076 6,859 29.43%
-
NP to SH 33,054 958,714 399,618 15,059 9,841 8,345 6,787 30.17%
-
Tax Rate -10.65% 17.79% 21.34% 13.54% 51.00% 66.49% 80.28% -
Total Cost 267,945 863,862 520,854 361,960 317,969 300,509 259,680 0.52%
-
Net Worth 4,811,818 4,724,569 1,542,053 1,087,889 1,028,064 1,052,063 1,031,623 29.24%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 79,315 389,387 - - 13,180 - 13,574 34.18%
Div Payout % 239.96% 40.62% - - 133.93% - 200.00% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 4,811,818 4,724,569 1,542,053 1,087,889 1,028,064 1,052,063 1,031,623 29.24%
NOSH 2,720,616 2,720,616 1,360,308 1,360,308 680,154 680,154 678,700 26.02%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.75% 53.94% 43.94% 3.72% 3.49% 3.86% 2.57% -
ROE 0.69% 20.29% 25.91% 1.38% 0.96% 0.79% 0.66% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.36 72.25 71.10 28.68 49.99 46.65 39.27 -18.66%
EPS 1.25 36.93 30.58 1.15 1.49 1.25 1.00 3.78%
DPS 3.00 15.00 0.00 0.00 2.00 0.00 2.00 6.98%
NAPS 1.82 1.82 1.18 0.83 1.56 1.57 1.52 3.04%
Adjusted Per Share Value based on latest NOSH - 1,360,308
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 11.75 73.42 36.37 14.72 12.90 12.24 10.43 2.00%
EPS 1.29 37.53 15.64 0.59 0.39 0.33 0.27 29.76%
DPS 3.10 15.24 0.00 0.00 0.52 0.00 0.53 34.21%
NAPS 1.8837 1.8495 0.6037 0.4259 0.4025 0.4119 0.4039 29.24%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.875 3.30 8.00 1.67 4.17 1.99 2.15 -
P/RPS 7.71 4.57 11.25 5.82 8.34 4.27 0.00 -
P/EPS 69.99 8.94 26.16 145.35 279.25 159.80 0.00 -
EY 1.43 11.19 3.82 0.69 0.36 0.63 0.00 -
DY 3.43 4.55 0.00 0.00 0.48 0.00 0.00 -
P/NAPS 0.48 1.81 6.78 2.01 2.67 1.27 1.43 -16.62%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 26/08/21 10/08/20 30/08/19 29/08/18 29/08/17 29/08/16 -
Price 0.775 3.08 21.20 1.49 3.92 1.81 2.12 -
P/RPS 6.82 4.26 29.82 5.19 7.84 3.88 0.00 -
P/EPS 61.99 8.34 69.33 129.69 262.51 145.34 0.00 -
EY 1.61 11.99 1.44 0.77 0.38 0.69 0.00 -
DY 3.87 4.87 0.00 0.00 0.51 0.00 0.00 -
P/NAPS 0.43 1.69 17.97 1.80 2.51 1.15 1.41 -17.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment