[PERDANA] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 163.23%
YoY- 99.4%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 124,594 99,219 98,722 103,923 81,635 29,633 55,209 72.13%
PBT 45,514 9,268 31,240 30,427 13,868 -9,706 18,845 80.10%
Tax -10,811 -3,197 -9,973 -7,668 -5,222 1,449 1,667 -
NP 34,703 6,071 21,267 22,759 8,646 -8,257 20,512 42.02%
-
NP to SH 34,703 6,071 21,267 22,759 8,646 -8,257 20,512 42.02%
-
Tax Rate 23.75% 34.50% 31.92% 25.20% 37.66% - -8.85% -
Total Cost 89,891 93,148 77,455 81,164 72,989 37,890 34,697 88.74%
-
Net Worth 732,875 710,507 665,638 665,225 643,134 576,528 576,400 17.38%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 732,875 710,507 665,638 665,225 643,134 576,528 576,400 17.38%
NOSH 2,224,663 2,248,518 2,220,302 2,220,065 2,218,223 2,218,185 2,217,418 0.21%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 27.85% 6.12% 21.54% 21.90% 10.59% -27.86% 37.15% -
ROE 4.74% 0.85% 3.19% 3.42% 1.34% -1.43% 3.56% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.61 4.47 4.45 4.69 3.68 1.34 2.49 71.94%
EPS 1.56 0.27 0.96 1.03 0.39 -0.37 0.93 41.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.32 0.30 0.30 0.29 0.26 0.26 17.24%
Adjusted Per Share Value based on latest NOSH - 2,220,065
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.59 4.46 4.43 4.67 3.67 1.33 2.48 71.99%
EPS 1.56 0.27 0.95 1.02 0.39 -0.37 0.92 42.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3291 0.319 0.2989 0.2987 0.2888 0.2589 0.2588 17.39%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.395 0.33 0.20 0.255 0.16 0.185 0.125 -
P/RPS 7.04 7.38 4.50 5.44 4.35 13.84 5.02 25.31%
P/EPS 25.28 120.69 20.87 24.84 41.04 -49.68 13.51 51.90%
EY 3.96 0.83 4.79 4.02 2.44 -2.01 7.40 -34.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.03 0.67 0.85 0.55 0.71 0.48 84.30%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 21/05/24 21/02/24 21/11/23 22/08/23 17/05/23 15/02/23 -
Price 0.455 0.36 0.285 0.26 0.185 0.17 0.185 -
P/RPS 8.11 8.06 6.41 5.55 5.03 12.72 7.43 6.01%
P/EPS 29.12 131.66 29.73 25.33 47.45 -45.65 19.99 28.53%
EY 3.43 0.76 3.36 3.95 2.11 -2.19 5.00 -22.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.13 0.95 0.87 0.64 0.65 0.71 55.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment