[PERDANA] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -8477.08%
YoY- -1312.3%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 98,722 55,209 50,989 36,232 64,044 64,076 33,927 19.47%
PBT 31,240 18,845 -258,056 -17,834 4,294 8,303 -46,296 -
Tax -9,973 1,667 -3,644 -696 -6,853 812 6,748 -
NP 21,267 20,512 -261,700 -18,530 -2,559 9,115 -39,548 -
-
NP to SH 21,267 20,512 -261,700 -18,530 -2,559 9,115 -39,547 -
-
Tax Rate 31.92% -8.85% - - 159.59% -9.78% - -
Total Cost 77,455 34,697 312,689 54,762 66,603 54,961 73,475 0.88%
-
Net Worth 665,638 576,400 531,833 761,334 311,388 459,297 498,221 4.94%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 665,638 576,400 531,833 761,334 311,388 459,297 498,221 4.94%
NOSH 2,220,302 2,217,418 2,216,623 2,214,911 778,470 778,470 778,470 19.07%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 21.54% 37.15% -513.25% -51.14% -4.00% 14.23% -116.57% -
ROE 3.19% 3.56% -49.21% -2.43% -0.82% 1.98% -7.94% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.45 2.49 2.30 1.76 8.23 8.23 4.36 0.34%
EPS 0.96 0.93 -11.81 -0.90 -0.33 1.17 -5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.26 0.24 0.37 0.40 0.59 0.64 -11.85%
Adjusted Per Share Value based on latest NOSH - 2,216,623
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.44 2.48 2.29 1.63 2.88 2.88 1.53 19.42%
EPS 0.96 0.92 -11.78 -0.83 -0.12 0.41 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2996 0.2594 0.2394 0.3427 0.1401 0.2067 0.2242 4.94%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.20 0.125 0.115 0.17 0.395 0.215 0.325 -
P/RPS 4.50 5.02 5.00 9.65 4.80 2.61 7.46 -8.07%
P/EPS 20.87 13.51 -0.97 -18.88 -120.16 18.36 -6.40 -
EY 4.79 7.40 -102.69 -5.30 -0.83 5.45 -15.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.48 0.46 0.99 0.36 0.51 4.65%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 21/02/24 15/02/23 21/02/22 23/02/21 20/02/20 21/02/19 22/02/18 -
Price 0.285 0.185 0.12 0.17 0.48 0.265 0.325 -
P/RPS 6.41 7.43 5.22 9.65 5.83 3.22 7.46 -2.49%
P/EPS 29.73 19.99 -1.02 -18.88 -146.02 22.63 -6.40 -
EY 3.36 5.00 -98.41 -5.30 -0.68 4.42 -15.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.71 0.50 0.46 1.20 0.45 0.51 10.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment