[PERDANA] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -284.11%
YoY- -394.01%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 188,558 143,984 115,260 160,557 146,090 110,792 67,360 98.49%
PBT -6,824 -40,142 -55,044 -321,054 -83,997 -132,572 -109,356 -84.24%
Tax -5,345 -940 -968 -4,142 -664 -668 -660 302.76%
NP -12,169 -41,082 -56,012 -325,196 -84,661 -133,240 -110,016 -76.92%
-
NP to SH -12,169 -41,082 -56,012 -325,196 -84,661 -133,240 -110,016 -76.92%
-
Tax Rate - - - - - - - -
Total Cost 200,727 185,066 171,272 485,753 230,751 244,032 177,376 8.58%
-
Net Worth 598,535 554,181 509,832 531,833 797,687 775,470 819,660 -18.89%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 598,535 554,181 509,832 531,833 797,687 775,470 819,660 -18.89%
NOSH 2,216,993 2,216,883 2,216,857 2,216,623 2,216,123 2,216,123 2,215,848 0.03%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -6.45% -28.53% -48.60% -202.54% -57.95% -120.26% -163.33% -
ROE -2.03% -7.41% -10.99% -61.15% -10.61% -17.18% -13.42% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.51 6.50 5.20 7.25 6.59 5.00 3.04 98.50%
EPS -0.19 -1.86 -2.52 -14.68 -3.83 -6.02 -4.96 -88.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.25 0.23 0.24 0.36 0.35 0.37 -18.93%
Adjusted Per Share Value based on latest NOSH - 2,216,623
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 8.49 6.48 5.19 7.23 6.58 4.99 3.03 98.62%
EPS -0.55 -1.85 -2.52 -14.64 -3.81 -6.00 -4.95 -76.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2694 0.2494 0.2295 0.2394 0.359 0.349 0.3689 -18.88%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.09 0.11 0.105 0.115 0.12 0.15 0.16 -
P/RPS 1.06 1.69 2.02 1.59 1.82 3.00 5.26 -65.59%
P/EPS -16.39 -5.94 -4.16 -0.78 -3.14 -2.49 -3.22 195.60%
EY -6.10 -16.85 -24.07 -127.61 -31.84 -40.09 -31.04 -66.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.46 0.48 0.33 0.43 0.43 -16.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 16/11/22 16/08/22 18/05/22 21/02/22 30/11/21 17/09/21 21/05/21 -
Price 0.09 0.095 0.125 0.12 0.115 0.125 0.145 -
P/RPS 1.06 1.46 2.40 1.66 1.74 2.50 4.77 -63.27%
P/EPS -16.39 -5.13 -4.95 -0.82 -3.01 -2.08 -2.92 215.50%
EY -6.10 -19.51 -20.21 -122.29 -33.22 -48.11 -34.25 -68.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.54 0.50 0.32 0.36 0.39 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment