[AIKBEE] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 14,881 19,369 25,320 0 -
PBT 967 1,152 3,147 0 -
Tax -546 -430 -1,045 0 -
NP 421 722 2,102 0 -
-
NP to SH 421 722 2,102 0 -
-
Tax Rate 56.46% 37.33% 33.21% - -
Total Cost 14,460 18,647 23,218 0 -
-
Net Worth 94,860 93,724 83,198 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 94,860 93,724 83,198 0 -
NOSH 50,119 50,138 44,723 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.83% 3.73% 8.30% 0.00% -
ROE 0.44% 0.77% 2.53% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 29.69 38.63 56.61 0.00 -
EPS 0.84 1.44 4.70 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8927 1.8693 1.8603 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 29.67 38.62 50.48 0.00 -
EPS 0.84 1.44 4.19 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8912 1.8686 1.6587 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 - - -
Price 0.94 1.00 0.00 0.00 -
P/RPS 3.17 2.59 0.00 0.00 -
P/EPS 111.90 69.44 0.00 0.00 -
EY 0.89 1.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 25/11/02 28/11/01 - -
Price 0.93 0.96 0.00 0.00 -
P/RPS 3.13 2.49 0.00 0.00 -
P/EPS 110.71 66.67 0.00 0.00 -
EY 0.90 1.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment